Complete the following table $($in thousands of dollars$),$ assuming a prepayment rate of $165$ PSA:

Original balance: $$100,000,000$

Pass$-$through rate: $9\mathrm{.}0\%$

WAM: $360$ months

$\backslash$table$[[$Month$,\backslash$table$[[$Outstanding$],[$Balance$]],$SMM$,\backslash$table$[[$Mortgage$],[$Payment$]],$Interest,$\backslash$table$[[$Scheduled$],[$Principal$]],$Prepayment,$\backslash$table$[[$Total$],[$Principal$]],\backslash$table$[[$Cash$],[$Flow$]]],[\backslash$table$[[1],[2]],\backslash$table$[[100,000],[99,934]],,\backslash$table$[[841],[841]],,,,,]]$