Complete the following table: $($Use Table $15\mathrm{.}1.)$

Note: Round your intermediate calculations and final answer to the nearest cent.

$\backslash$table$[[$Selling price,Down payment,Amount mortgage,Rate,Years,Monthly payment,First Payment Broken Down Into,$\backslash$table$[[$Balance at enc$],[$month$]]],[$Interest$,$Principal$],[126,000,$s$,7,000,,\backslash$table$[[7\mathrm{.}50,\%$