Complete the given table

Scenario Best Case Base Case Worst Case Probability 25% 50% 25% Unit Sales 1,200 1,000 800 Sales Price per Unit $28.80 $24.00 $19.20 Variable Costs per Unit $14.40 $18.00 $17.28 Expected NPV = Standard Deviation = Coefficient of Variation = Std Dev / Expected NPV = NPV