Complete the grids below to report 5x5 Grids of NPV vs input variable changes noted.

SV+20% 360 ATSV+20% NPV Analysis Grid: NPV vs Discount Rate & Salvage Value Ranges SV -> SV-20% SV-10% SV Base SV+10% 240 270 300 330 ATSV -> ATSV-20% ATSV-10% ATSV Base ATSV+10% $NPV in Cells: Cost of Capital 4% 6% 8% 10% 12% NPV Analysis Grid: NPV vs Discount Rate & Year 1 Sales Ranges Sales Yr.1 -20% Sales Yr.1 -10% Sales Yr.1 Base Sales Yr.1 +10% Sales Yr.1 +20% Sales Yr.1- $NPV in Cells: Cost of Capital 4% 6% 8% 10% 12% SV+20% 360 ATSV+20% NPV Analysis Grid: NPV vs Discount Rate & Salvage Value Ranges SV -> SV-20% SV-10% SV Base SV+10% 240 270 300 330 ATSV -> ATSV-20% ATSV-10% ATSV Base ATSV+10% $NPV in Cells: Cost of Capital 4% 6% 8% 10% 12% NPV Analysis Grid: NPV vs Discount Rate & Year 1 Sales Ranges Sales Yr.1 -20% Sales Yr.1 -10% Sales Yr.1 Base Sales Yr.1 +10% Sales Yr.1 +20% Sales Yr.1- $NPV in Cells: Cost of Capital 4% 6% 8% 10% 12%