Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Complete the rest of the table - all the blank boxes need to be filled in It is for median Auckland house prices and rental
Complete the rest of the table - all the blank boxes need to be filled in
It is for median Auckland house prices and rental prices:Year | Purchase Price | Rent | Maintenance | Cost of Capital | Depreciation | Risk Premium | User Cost | Rental Yield |
2003 | $350,000 | $250 | $5,250 | $24,150 | $3,850 | $4,200 | $37,450 | 7.14% |
2004 | $380,000 | $276 | $5,700 | $26,340 | $4,180 | $4,560 | $40,780 | 7.26% |
2005 | $420,000 | $290 | $6,300 | $29,460 | $4,620 | $5,040 | $45,420 | 6.90% |
2006 | $460,000 | $310 | $6,900 | $32,580 | $5,060 | $5,520 | $50,060 | 6.74% |
2007 | $500,000 | $330 | $7,500 | $35,700 | $5,500 | $6,000 | $54,700 | 6.60% |
2008 | $480,000 | $320 | $7,200 | $33,660 | $5,280 | $5,760 | $51,900 | 6.67% |
2009 | $490,060 | $310 | $7,350 | $34,350 | $5,390 | $5,870 | $52,960 | 6.33% |
2010 | $510,000 | $320 | $7,650 | $35,700 | $5,610 | $6,120 | $55,080 | 6.27% |
2011 | $520,000 | $330 | $7,800 | $36,420 | $5,720 | $6,240 | $56,180 | 6.35% |
2012 | $550,000 | $340 | $8,250 | $38,250 | $6,050 | $6,600 | $59,150 | 6.18% |
2013 | $580,000 | $350 | $8,700 | $40,050 | $6,380 | $6,960 | $62,190 | 5.91% |
2014 | $610,000 | $360 | $9,150 | $42,260 | $6,710 | $7,320 | $65,440 | 5.50% |
2015 | $640,060 | $370 | $9,600 | $44,530 | $7,040 | $7,680 | $68,850 | 5.37% |
2016 | $670,000 | $380 | $10,050 | $46,800 | $7,370 | $8,040 | $72,260 | 5.67% |
2017 | $700,000 | $390 | $10,500 | $49,080 | $7,700 | $8,400 | ||
2018 | $730,000 | $400 | $11,025 | $52,230 | $8,050 | $8,760 | ||
2019 | $760,000 | $410 | $11,550 | $55,380 | $8,400 | $9,120 | ||
2020 | $890,000 | $420 | $13,850 | $68,080 | $9,840 | $10,560 | ||
2021 | $1,140,000 | $450 | ||||||
2022 | $1,260,000 | $500 | ||||||
2023 | $1,010,000 | $600 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started