Complete this question by entering your answers in the tabs below.

Fill in the missing amounts in the following schedules.

	April	May	June
Sales*	$276,000	$207,000
Cash receipts:
From cash sales			$156,600
From sales on account		117,300
Total cash receipts

Accounts payable, 12/31/x0	654,000
Purchase of goods and services on account during 20x1	276,000
Payments of accounts payable during 20x1
Accounts payable, 12/31/x1	872,000

Accounts receivable, 12/31/x0	1,880,000
Sales on account during 20x1	4,716,000
Collections of accounts receivable during 20x1	(4,044,000)
Accounts receivable, 12/31/x1

Accumulated depreciation, 12/31/x0	$423,000
Depreciation expense during 20x1	84,000
Accumulated depreciation, 12/31/x1

Retained earnings, 12/31/x0	$1,550,100
Net income for 20x1	305,400
Dividends paid in 20x1	0
Retained earnings, 12/31/x1

*Half of each months sales are on account. March sales amounted to $207,000.

60% of credit sales is collected in the month of sale; 40% is collected in the following month.

Yen is the Japanese national currency.