Question
Comprehensive Problem 6 Utease Corporation has many production plants across the midwestern United States. A newly opened plant, the Bellingham plant, produces and sells one
Comprehensive Problem 6
Utease Corporation has many production plants across the midwestern United States. A newly opened plant, the Bellingham plant, produces and sells one product. The plant is treated, for responsibility accounting purposes, as a profit center. The unit standard costs for a production unit, with overhead applied based on direct labor hours, are as follows: |
Manufacturing costs (per unit based on expected activity of 17,000 units or 18,700 direct labor hours): | |||
Direct materials (1.8 pounds at $10) | $ | 18 | |
Direct labor (1.1 hours at $60) | 66 | ||
Variable overhead (1.1 hours at $10) | 11 | ||
Fixed overhead (1.1 hours at $20) | 22 | ||
Standard cost per unit | $ | 117 | |
Budgeted selling and administrative costs: | |||
Variable | $ | 4 | per unit |
Fixed | $ | 1,500,000 | |
Expected sales activity: 13,000 units at $350 per unit |
Desired ending inventories: 12% of sales |
Assume this is the first year of operations for the Bellingham plant. During the year, the company had the following activity: |
Units produced | 16,000 | ||
Units sold | 14,500 | ||
Unit selling price | $ | 345 | |
Direct labor hours worked | 17,100 | ||
Direct labor costs | $ | 1,043,100 | |
Direct materials purchased | 32,800 | pounds | |
Direct material costs | $ | 328,000 | |
Direct material used | 32,800 | pounds | |
Actual fixed overhead | $ | 1,000,000 | |
Actual variable overhead | $ | 87,000 | |
Actual selling and administrative costs | $ | 1,652,000 | |
In addition, all over- or underapplied overhead and all product cost variances are adjusted to cost of goods sold. |
References
eBook & Resources
Section BreakComprehensive Problem 6
1.
value: 12.00 points
Required information
Comprehensive Problem 6 Part a
a. | Prepare a production budget for the coming year based on the available standards, expected sales, and desired ending inventories. (Leave no cells blank - be certain to enter "0" wherever required. Omit the "$" sign in your response.) |
Units | |
(Click to select)Planned production of finished goodsCost of goods soldUnits budgeted to be available for saleBudgeted unit salesBeginning inventory units | $ |
(Click to select)Add: Beginning inventory unitsLess: Desired ending inventory of finished goodsLess: Beginning inventory unitsBudgeted unit salesAdd: Desired ending inventory of finished goods | |
(Click to select)Less: Beginning inventory unitsUnits budgeted to be available for saleBudgeted unit salesAdd: Beginning inventory unitsDesired ending inventory of finished goods | |
(Click to select)Budgeted unit salesAdd: Desired ending inventory of finished goodsAdd: Beginning inventory unitsLess: Beginning inventory unitsLess: Desired ending inventory of finished goods | |
Planned Production of Finished Goods | $ |
References
WorksheetComprehensive Problem 6 Part aDifficulty: Hard
Check my work
2.
value: 21.00 points
Required information
Comprehensive Problem 6 Part b
b. | Prepare a budgeted responsibility income statement for the Bellingham plant for the coming year. (Input all amounts as positive values. Omit the "$" sign in your response.) |
BELLINGHAM PLANT Budgeted Income Statement Year Ending December 31, 20__ | |
(Click to select)Planned productionDesired ending inventorySales revenueCashBudgeted unit sales | $ |
(Click to select)Cost of goods soldSales returns & allowancesCashBudgeted unit salesDesired inventory | |
(Click to select)Gross profitGross loss | $ |
Operating Expenses: | |
(Click to select)Variable selling and administrative expenseFixed selling and administrative expenseSalaries expenseSales return & allowancesOperating expense | $ |
(Click to select)Variable selling and administrative expenseFixed selling and administrative expenseOperating expenseSales return & allowancesSalaries expense | |
Total Operating Expense | $ |
(Click to select)Operating incomeOperating loss | $ |
References
WorksheetComprehensive Problem 6 Part bDifficulty: Hard
Check my work
3.
value: 16.00 points
Required information
Comprehensive Problem 6 Part c
c. | Find the direct labor variances. Indicate if they are favorable or unfavorable and why they would be considered as such. (Indicate the effect of each variance by selecting Favorable, Unfavorable, and "None" for no effect. Negative amounts should be indicated by a minus sign. Omit the "$" sign in your response.) |
Direct labor variances | ||
Labor efficiency variance | $ | (Click to select)NoneUnfavorableFavourable |
Labor rate variance | $ | (Click to select)FavourableUnfavorableNone |
References
WorksheetComprehensive Problem 6 Part cDifficulty: Hard
Check my work
4.
value: 8.00 points
Required information
Comprehensive Problem 6 Part d
d. | Find the direct materials variances (materials price variance and quantity variance). (Leave no cells blank - be certain to enter "0" wherever required. Indicate the effect of each variance by selecting Favorable, Unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values. Enter your answers in dollars not in pounds. Omit the "$" sign in your response.) |
Direct material variances | ||
Material quantity variance | $ | (Click to select)NoneUnfavorableFavourable |
Material price variance | $ | (Click to select)NoneUnfavorableFavourable |
References
WorksheetComprehensive Problem 6 Part dDifficulty: Hard
Check my work
5.
value: 8.00 points
Required information
Comprehensive Problem 6 Part e
e-1 | Find the total over- or underapplied (both fixed and variable) overhead. Would cost of goods sold be a larger or smaller expense item after the adjustment for over- or underapplied overhead? (Omit the "$" sign in your response.) |
(Click to select)Under appliedOver applied overhead | $ |
e-2 | Would cost of goods sold be a larger or smaller expense item after the adjustment for over- or underapplied overhead? | ||||
|
References
WorksheetComprehensive Problem 6 Part eDifficulty: Hard
Check my work
6.
value: 8.00 points
Required information
Comprehensive Problem 6 Part f
f. | Calculate the actual plant operating profit for the year. (Omit the "$" sign in your response.) |
Operating profit | $ |
References
WorksheetComprehensive Problem 6 Part fDifficulty: Hard
Check my work
7.
value: 11.00 points
Required information
Comprehensive Problem 6 Part g
g. | Prepare a flexible budget for the Bellingham plant for its first year of operations. (Input all amounts as positive values. Omit the "$" sign in your response.) |
(Click to select)Flexible budget non-operating profitFlexible budget operating profitOperating lossOperating incomeCost of goods sold | $ |
(Click to select)Operating lossAdd: Actual operating profitLess: Actual operating profitCost of goods soldOperating income | |
Flexible budget variance | $ |
(Click to select)Cost of goods soldBudgeted non-operating profitBudgeted operating profitOperating incomeOperating loss | |
(Click to select)Less: Actual operating profitAdd: Actual operating profitOperating lossCost of goods soldOperating income | |
Master budget variance | $ |
References
WorksheetComprehensive Problem 6 Part gDifficulty: Hard
Check my work
8.
value: 12.00 points
Required information
Comprehensive Problem 6 Part h
h. | Assume Utease Corporation is planning to change its evaluation of business operations in all plants from the profit center format to the investment center format. If the average invested capital at the Bellingham plant is $9,070,000, compute the return on investment (ROI) for the first year of operations. Use the DuPont method of evaluation to compute the return on sales (ROS) and capital turnover (CT) for the plant. (Round your answers to 2 decimal places. Omit the "%" sign in your response.) |
ROI | % |
ROS | % |
Capital Turnover | % |
References
WorksheetComprehensive Problem 6 Part hDifficulty: Hard
Check my work
9.
value: 4.00 points
Required information
Comprehensive Problem 6 Part i
i | Assume that under the investment center evaluation plan the plant manager will be awarded a bonus based on ROI. If the manager has the opportunity in the coming year to invest in new equipment for $500,000 that will generate incremental earnings of $75,000 per year, would the manager undertake the project? |
No
Yes
References
Multiple ChoiceComprehensive Problem 6 Part i
Check my work
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started