Comprehensive problem Part A. Need my work corrected. EVERYTHING WRONG IS HIGHLIGHTED IN RED. SOME BLANKS ARE LEFT EMPTY NEAR THE END THAT I CANT FIND OUT AND NEED TO BE DONE.
Selected transactions completed by Equinox Products Inc. during the fiscal year ended December 31, 2016, were as follows:
Record on journal page 10:
Jan. | 3 | Issued 15,000 shares of $20 par common stock at $30, receiving cash. |
Feb. | 15 | Issued 4,000 shares of $80 par preferred 5% stock at $100, receiving cash. |
May | 1 | Issued $500,000 of 10-year, 5% bonds at 104, with interest payable semiannually. |
| 16 | Declared a dividend of $0.50 per share on common stock and $1.00 per share on preferred stock. On the date of record, 100,000 shares of common stock were outstanding, no treasury shares were held, and 20,000 shares of preferred stock were outstanding. Journalize this transaction as a single entry. |
| 26 | Paid the cash dividends declared on May 16. |
Jun. | 1 | Purchased 7,500 shares of Solstice Corp. at $40 per share, plus a $150 brokerage commission. The investment is classified as an available-for-sale investment. |
| 8 | Purchased 8,000 shares of treasury common stock at $33 per share. |
| 22 | Purchased 40,000 shares of Pinkberry Co. stock directly from the founders for $24 per share. Pinkberry has 125,000 shares issued and outstanding. Equinox Products Inc. treated the investment as an equity method investment. |
| 30 | Declared a $1.00 cash dividend per share on preferred stock. On the date of record, 20,000 shares of preferred stock were outstanding. |
Jul. | 11 | Paid the cash dividends declared on Jun. 30to the preferred stockholders. |
Aug. | 27 | Received $27,500 dividend from Pinkberry Co. investment of Jun. 22. |
Record on journal page 11:
Oct. | 1 | Purchased $90,000 of Dream Inc. 10-year, 5% bonds, directly from the issuing company, at their face amount plus accrued interest of $375. The bonds are classified as a held-to-maturity long-term investment. |
| 7 | Sold, at $38 per share, 2,600 shares of treasury common stock purchased on Jun. 8. |
| 14 | Received a dividend of $0.60 per share from the Solstice Corp. investment on Jun. 1. |
| 29 | Sold 1,000 shares of Solstice Corp. at $45, including commission. |
| 31 | Recorded the payment of semiannual interest on the bonds issued on May 1 and the amortization of the premium for six months. The amortization is determined using the straight-line method. |
Dec. | 31 | Accrued interest for three months on the Dream Inc. bonds purchased on Oct. 1. |
| 31 | Pinkberry Co. recorded total earnings of $240,000. Equinox Products recorded equity earnings for its share of Pinkberry Co. net income. |
| 31 | The fair value for Solstice Corp. stock was $39.02 per share on December 31, 2016. The investment is adjusted to fair value, using a valuation allowance account. Assume Valuation Allowance for Available-for-Sale Investments had a beginning balance of zero. |
| Required: |
1. | Journalize the selected transactions. Refer to the Chart of Accounts for exact wording of account titles. |
CHART OF ACCOUNTS |
Equinox Products Inc. |
General Ledger |
| ASSETS | 110 | Cash | 121 | Accounts Receivable | 122 | Allowance for Doubtful Accounts | 131 | Merchandise Inventory | 132 | Interest Receivable | 133 | Prepaid Expenses | 141 | Investment in Solstice Corp. Stock | 142 | Investment in Pinkberry Co. Stock | 143 | Investment in Dream Inc. Bonds | 144 | Valuation Allowance for Available-for-Sale Investments | 181 | Store Buildings and Equipment | 182 | Accumulated Depreciation-Store Buildings and Equipment | 183 | Office Buildings and Equipment | 184 | Accumulated Depreciation-Office Buildings and Equipment | 191 | Goodwill | | LIABILITIES | 211 | Accounts Payable | 221 | Income Tax Payable | 225 | Cash Dividends Payable | 251 | Bonds Payable | 252 | Discount on Bonds Payable | 253 | Premium on Bonds Payable | | EQUITY | 311 | Preferred Stock | 312 | Paid-in Capital in Excess of Par-Preferred Stock | 321 | Common Stock | 322 | Paid-in Capital in Excess of Par-Common Stock | 331 | Retained Earnings | 341 | Cash Dividends | 351 | Treasury Stock | 352 | Paid-in Capital from Sale of Treasury Stock | 361 | Unrealized Gain (Loss) on Available-for-Sale Investments | |
1. Journalize the selected transactions. Refer to the Chart of Accounts for exact wording of account titles. Scroll down for journal page 11.
Comprehensive Problem (Part B)
Note: You must complete Comprehensive Problem (Part A) before completing Comprehensive Problem (Part B).
| Required: |
1. | After all of the transactions for the year ended December 31, 2016, had been posted [including the transactions recorded in part (1) and all adjusting entries], the data that follows were taken from the records of Equinox Products Inc. A. | Prepare a multiple-step income statement for the year ended December 31, 2016, concluding with earnings per share. In computing earnings per share, assume that the average number of common shares outstanding was 100,000 and preferred dividends were $100,000. Enter all amounts as positive numbers EXCEPT in the Other income and expenses. In that section only, enter amounts that represent other expenses as negative numbers using a minus sign. Round earnings per share to the nearest cent.) | B. | Prepare a retained earnings statement for the year ended December 31, 2016.* | C. | Prepare a balance sheet in report form as of December 31, 2016. * * | Read the instructions above each financial statement carefully. They may contain specific instructions for completing the statement. | | |
Income Statement data: | |
Advertising expense | $ 150,000 |
Cost of merchandise sold | 3,700,000 |
Delivery expense | 30,000 |
Depreciation expense-office buildings and equipment | 30,000 |
Depreciation expense-store buildings and equipment | 100,000 |
Dividend revenue | 4,500 |
Gain on sale of investments | 4,980 |
Income from Pinkberry Co. investment | 76,800 |
Income tax expense | 140,500 |
Interest expense | 21,000 |
Interest revenue | 2,720 |
Miscellaneous administrative expense | 7,500 |
Miscellaneous selling expense | 14,000 |
Office rent expense | 50,000 |
Office salaries expense | 170,000 |
Office supplies expense | 10,000 |
Sales | 5,254,000 |
Sales commissions | 185,000 |
Sales salaries expense | 385,000 |
Store supplies expense | 21,000 |
Retained earnings and balance sheet data: | |
Accounts payable | $ 194,300 |
Accounts receivable | 545,000 |
Accumulated depreciationoffice buildings and equipment | 1,580,000 |
Accumulated depreciationstore buildings and equipment | 4,126,000 |
Allowance for doubtful accounts | 8,450 |
Available-for-sale investments (at cost) | 260,130 |
Bonds payable, 5%, due 2024 | 500,000 |
Cash | 246,000 |
Common stock, $20 par | |
(400,000 shares authorized; 100,000 shares issued, 94,600 outstanding) | 2,000,000 |
Dividends: | |
Cash dividends for common stock | 155,120 |
Cash dividends for preferred stock | 100,000 |
Goodwill | 500,000 |
Income tax payable | 44,000 |
Interest receivable | 1,125 |
Investment in Pinkberry Co. stock (equity method) | 1,009,300 |
Investment in Dream Inc. bonds (long term) | 90,000 |
Merchandise inventory (December 31, 2016), | |
at lower of cost (FIFO) or market | 778,000 |
Office buildings and equipment | 4,320,000 |
Paid-in capital from sale of treasury stock | 13,000 |
Excess of issue price over par: | |
-Common | 886,800 |
-Preferred | 150,000 |
Preferred 5% stock, $80 par | |
(30,000 shares authorized; 20,000 shares issued) | 1,600,000 |
Premium on bonds payable | 19,000 |
Prepaid expenses | 27,400 |
Retained earnings, January 1, 2016 | 9,319,725 |
Store buildings and equipment | 12,560,000 |
Treasury stock | |
(5,400 shares of common stock at cost of $33 per share) | 178,200 |
Unrealized gain (loss) on available-for-sale investments | (6,500) |
Valuation allowance for available-for-sale investments | (6,500) |
CHART OF ACCOUNTS |
Equinox Products, Inc. |
General Ledger |
| ASSETS | 110 | Cash | 121 | Accounts Receivable | 122 | Allowance for Doubtful Accounts | 131 | Merchandise Inventory | 132 | Interest Receivable | 133 | Prepaid Expenses | 141 | Investment in Solstice Corp. Stock | 142 | Investment in Pinkberry Co. Stock | 143 | Investment in Dream Inc. Bonds | 144 | Valuation Allowance for Available-for-Sale Investments | 181 | Store Buildings and Equipment | 182 | Accumulated Depreciation-Store Buildings and Equipment | 183 | Office Buildings and Equipment | 184 | Accumulated Depreciation-Office Buildings and Equipment | 191 | Goodwill | | LIABILITIES | 211 | Accounts Payable | 221 | Income Tax Payable | 225 | Cash Dividends Payable | 251 | Bonds Payable | 252 | Discount on Bonds Payable | 253 | Premium on Bonds Payable | | EQUITY | 311 | Preferred Stock | 312 | Paid-in Capital in Excess of Par-Preferred Stock | 321 | Common Stock | 322 | Paid-in Capital in Excess of Par-Common Stock | 331 | Retained Earnings | 341 | Cash Dividends | 351 | Treasury Stock | 352 | Paid-in Capital from Sale of Treasury Stock | 361 | Unrealized Gain (Loss) on Available-for-Sale Investments | Labels | | Current assets | | Current liabilities | | December 31, 2016 | | For the Year Ended December 31, 2016 | | Intangible assets | | Investments | | Less dividends | | Long-term liabilities | | Operating expenses | | Other income and expenses | | Paid-in capital | | Add dividends | | Property, plant, and equipment | | Amount Descriptions | | Available-for-sale investments | | Decrease in retained earnings | | Excess of issue price over par | | Gross profit | | Income before income tax | | Income from operations | | Miscellaneous selling expense | | Net income | | Net loss | | Retained earnings, January 1, 2016 | | Retained earnings, December 31, 2016 | | Sales commissions | | Sales salaries expense | | Store supplies expense | | Total administrative expenses | | Total assets | | Total (before treasury stock) | | Total current assets | | Total current liabilities | | Total liabilities | | Total liabilities and stockholders equity | | Total long-term liabilities | | Total investments | | Total operating expenses | | Total paid-in capital | | Total property, plant, and equipment | | Total selling expenses | | Total stockholders equity | | Unamortized premium | | Unamortized discount 1. | A. | Prepare a multiple-step income statement for the year ended December 31, 2016, concluding with earnings per share. In computing earnings per share, assume that the average number of common shares outstanding was 100,000 and preferred dividends were $100,000. Enter all amounts as positive numbers EXCEPT in the Other income and expenses. In that section only, enter amounts that represent other expenses as negative numbers using a minus sign. Round earnings per share to the nearest cent.) | Refer to the Chart of Accounts for exact wording of account titles. | | Refer to the Labels and Amount Descriptions for exact wording of text entries. 2. | B. | Prepare a retained earnings statement for the year ended December 31, 2016. | Refer to the Chart of Accounts for exact wording of account titles. | | Refer to the Labels and Amount Descriptions for exact wording of text entries. | | You will need to enter the word Less or Add as necessary. 2. | C. | Prepare a balance sheet in report form as of December 31, 2016. You are not required to present the details of Preferred and Common Stock (i.e., number of shares authorized, issued and outstanding). | Refer to the Chart of Accounts for exact wording of account titles. | | Refer to the Labels and Amount Descriptions for exact wording of text entries. | | Less , Deduct, Add and colons will appear automatically. | | Available-for-sale investments should be reported as a single asset on the balance sheet, regardless of how many accounts exist in the ledger for such assets. | | Recall that current assets are to be reported in order of liquidity. Available-for-sale investments are considered to be more liquid that accounts receivable. | | Report fixed assets and paid-in capital accounts in account-number order. | | Omit the description of bonds and stocks (i.e., percentage rates, due date, number of shares, etc.) | | Enter all amounts as positive numbers, with one exception: If an unrealized loss has occurred, it must be reported as a negative amount on the balance sheet. | | | | | | | | | | | | REVENUE | 410 | Sales | 611 | Dividend Revenue | 621 | Interest Revenue | 631 | Income from Pinkberry Co. | 641 | Gain on Sale of Investments | | EXPENSES | 511 | Cost of Merchandise Sold | 512 | Bad Debt Expense | 520 | Sales Salaries Expense | 521 | Sales Commissions | 522 | Office Salaries Expense | 531 | Advertising Expense | 532 | Delivery Expense | 537 | Store Supplies Expense | 538 | Office Supplies Expense | 539 | Office Rent Expense | 541 | Income Tax Expense | 551 | Depreciation Expense-Store Equipment | 552 | Depreciation Expense-Office Equipment | 591 | Miscellaneous Selling Expense | 592 | Miscellaneous Administrative Expense | 710 | Interest Expense | 731 | Loss on Sale of Investments | |
lm/take Assignment/takeAssignment Main.do invoker assignment@a prehensive Problem Comprehensive Problem 4 (Part A) ournal ournal DATE DESCRIPTION POST REF Jan. 3-Cash 450,000.00 Common Stock 300,000.00 Paid-in Capital in Excess of Par-Common Stock 150,000.00 Feb. 15 Cash 400000 00 Preferred Stock 320,000.00 Paid-in Capital in Excess of Par-Preferred Stock 80,000.00 May 1 Cash 520,000.00 Bonds Payable 500,000.00 Premium on Bonds Payable 20,000.00 May 16 Cash Dividends 70,000.00 10 Cash Dividends Payable 70,000.00 May 26 Cash Dividends Payable 70,000.00 70,000.00 13 Cash 300,150.00 Jun. 1 Investment in Solstice Corp. Stock heck My Work lm/take Assignment/takeAssignment Main.do invoker assignment@a prehensive Problem Comprehensive Problem 4 (Part A) ournal ournal DATE DESCRIPTION POST REF Jan. 3-Cash 450,000.00 Common Stock 300,000.00 Paid-in Capital in Excess of Par-Common Stock 150,000.00 Feb. 15 Cash 400000 00 Preferred Stock 320,000.00 Paid-in Capital in Excess of Par-Preferred Stock 80,000.00 May 1 Cash 520,000.00 Bonds Payable 500,000.00 Premium on Bonds Payable 20,000.00 May 16 Cash Dividends 70,000.00 10 Cash Dividends Payable 70,000.00 May 26 Cash Dividends Payable 70,000.00 70,000.00 13 Cash 300,150.00 Jun. 1 Investment in Solstice Corp. Stock heck My Work