Question
Compute and Interpret Liquidity, Solvency and Coverage Ratios Balance sheets and income statements for Lockheed Martin Corporation follow. Refer to these financial statements to answer
Compute and Interpret Liquidity, Solvency and Coverage Ratios Balance sheets and income statements for Lockheed Martin Corporation follow. Refer to these financial statements to answer the requirements.
Consolidated Statements of Earnings | |||
---|---|---|---|
Year Ended December 31 (In millions) | 2012 | 2011 | 2010 |
Net sales | |||
Products | $ 37,817 | $ 36,925 | $ 36,380 |
Services | 9,365 | 9,574 | 9,291 |
Total net sales | 47,182 | 46,499 | 45,671 |
Cost of sales | |||
Products | (33,495) | (32,968) | (32,539) |
Services | (8,383) | (8,514) | (8,382) |
Severance and other charges | (48) | (136) | (220) |
Other unallocated costs | (1,060) | (1,137) | (686) |
Total cost of sales | (42,986) | (42,755) | (41,827) |
Gross Profit | 4,196 | 3,744 | 3,844 |
Other income, net | 238 | 276 | 261 |
Operating profit | 4,434 | 4,020 | 4,105 |
Interest expense | (383) | (354) | (345) |
Other non-operating income (expense), net | 21 | (35) | 18 |
Earnings before taxes | 4,072 | 3,631 | 3,778 |
Income tax expense | (1,327) | (964) | (1,164) |
Net earnings from continuing operations | 2,745 | 2,667 | 2,614 |
Net (loss) earnings from discontinued operations | -- | (12) | 264 |
Net earnings | $ 2,745 | $ 2,655 | $ 2,878 |
Consolidated Balance Sheets | ||
---|---|---|
December 31 (in millions, except par value) | 2012 | 2011 |
Assets | ||
Current Assets | ||
Cash and cash equivalents | $ 1,898 | $ 3,582 |
Receivables, net | 6,563 | 6,064 |
Inventories, net | 2,937 | 2,481 |
Deferred income taxes | 1,269 | 1,339 |
Other current assets | 1,188 | 628 |
Total current assets | 13,855 | 14,094 |
Property, plant and equipment, net | 4,675 | 4,611 |
Goodwill | 10,370 | 10,148 |
Deferred income taxes | 4,809 | 4,388 |
Other noncurrent assets | 4,948 | 4,667 |
Total assets | $ 38,657 | $ 37,908 |
Liabilities and stockholders' equity | ||
Current Liabilities | ||
Accounts payable | $ 2,038 | $ 2,269 |
Customer advances and amounts in excess of costs incurred | 6,503 | 6,399 |
Salaries, benefits and payroll taxes | 1,649 | 1,664 |
Current maturities of long-term debt | 150 | -- |
Other current liabilities | 1,815 | 1,798 |
Total current liabilities | 12,155 | 12,130 |
Long-term debt | 6,158 | 6,460 |
Accrued pension liabilities | 15,278 | 13,502 |
Other post-retirement benefit liabilities | 1,220 | 1,274 |
Other noncurrent liabilities | 3,807 | 3,541 |
Total Liabilities | 38,618 | 36,907 |
Stockholders' equity | ||
Common stock, $1 par value per share | 321 | 321 |
Additional paid-in capital | -- | -- |
Retained earnings | 13,211 | 11,937 |
Accumulated other comprehensive loss | (13,493) | (11,257) |
Total stockholders' equity | 39 | 1,001 |
Total liabilities and stockholders' equity | $ 38,657 | $ 37,908 |
Consolidated Statement of Cash Flows | |||
---|---|---|---|
Year Ended December 31 (in millions) | 2012 | 2011 | 2010 |
Operating Activities | |||
Net earnings | $ 2,745 | $ 2,655 | $ 2,878 |
Adjustments to reconcile net earnings to net cash provided by operating activities: | |||
Depreciation and amortization | 988 | 1,008 | 480 |
Stock-based compensation | 167 | 157 | 129 |
Deferred income taxes | 930 | (2) | 467 |
Severance and other charges | 48 | 136 | |
Reduction in tax expense from resolution of certain tax matter | -- | (89) | (258) |
Tax expense related to Medicare Part D reimbursement | -- | -- | (94) |
Net adjustments related to discontinued operations | -- | (16) | 330 |
Changes in operating assets and liabilities: | |||
Receivables, net | (460) | (363) | 3 |
Inventories, net | (422) | (74) | (207) |
Accounts payable | (236) | 609 | (364) |
Customer advances and amounts in excess of costs incurred | 57 | 502 | 706 |
Post-retirement benefit plans | (1,883) | (393) | (1,027) |
Income taxes | (535) | 304 | 70 |
Other, net | 162 | (181) | 21 |
Net cash provided by operating activities | 1,561 | 4,253 | 3,801 |
Investing Activities | |||
Capital expenditures | (942) | (987) | (1,074) |
Acquisition of business/investments in affiliated | (304) | (649) | (148) |
Net proceeds from sale of EIG | -- | -- | 798 |
Net cash provided by (used for) short-term investment transactions | -- | 510 | (171) |
Other,net | 24 | 313 | 22 |
Net cash used for investing activities | (1,222) | (813) | (573) |
Financing Activities | |||
Repurchases of common stock | (990) | (2,465) | (2,420) |
Proceeds from stock option exercises | 440 | 116 | 59 |
Dividends paid | (1,352) | (1,095) | (969) |
Premium paid on debt exchange | (225) | -- | -- |
Issuance of long-term debt, net of related costs | -- | 1,980 | -- |
Repayments of long-term debt | -- | (632) | -- |
Other, net | (104) | (23) | (28) |
Net cash used for financing activities | (2,023) | (2,119) | (3,358) |
Net change in cash and cash equivalents | (1,684) | 1,321 | (130) |
Cash and cash equivalents at beginning of year | 3,582 | 2,261 | 2,391 |
Cash and cash equivalents at end of year | $ 1,898 | $ 3,582 | $ 2,261 |
(a) Compute Lockheed Martin's current ratio and quick ratio for 2012 and 2011. (Round your answers to two decimal places.) 2012 current ratio = Answer 2011 current ratio = Answer 2012 quick ratio = Answer 2011 quick ratio = Answer Which of the following best describes the company's current ratio and quick ratio for 2012 and 2011?
The current ratio has increased while the quick ratio has decreased in the period from 2011 to 2012, which suggests the company has a shortage of liquid assets.
Both the current and quick ratios have slightly decreased from 2011 to 2012 however, the company is fairly liquid.
Both the current and quick ratios have slightly increased from 2011 to 2012, meaning the company is fairly liquid.
The current ratio has decreased while the quick ratio has increased from 2011 to 2012, which suggests the company has a shortage of current assets.
(b) Compute total liabilities-to-equity ratios and total debt-to-equity ratios for 2012 and 2011. (Round your answers to two decimal places.) 2012 total liabilities-to-stockholders' equity = Answer 2011 total liabilities-to-stockholders' equity = Answer 2012 total debt-to-equity = Answer 2011 total debt-to-equity = Answer Which of the following best describes the company's total liabilities-to-equity ratios and total debt-to-equity ratios for 2012 and 2011?
The total liabilities-to-equity ratio has decreased while the total debt-to-equity ratio has increased in the period from 2011 to 2012, which suggests the company has decreased the use of short-term debt financing.
The total liabilities-to-equity ratio has increased while the total debt-to-equity ratio has decreased in the period from 2011 to 2012, which suggests the company has increased the use of short-term debt financing.
Both the total liabilities-to-equity and total debt-to-equity ratios have increased from 2011 to 2012. These increases suggest that the company is less solvent.
Both the total liabilities-to-equity and total debt-to-equity ratios have decreased from 2011 to 2012. The difference between these two measures reveals that any solvency concerns would be for the short run.
(c) Compute times interest earned ratio, cash from operations to total debt ratio, and free operating cash flow to total debt ratios. (Round your answers to two decimal places.) 2012 times interest earned = Answer 2011 times interest earned = Answer 2012 cash from operations to total debt = Answer 2011 cash from operations to total debt = Answer 2012 free operating cash flow to total debt = Answer 2011 free operating cash flow to total debt = Answer Which of the following describes the company's times interest earned, cash from operations to total debt, and free operating cash flow to total debt ratios for 2012 and 2011? (Select all that apply) Answeryesno Lockheed Martin's free operating cash flow to total debt ratio decreased over the year 2012 due to decreased cash flow from operations. Answeryesno Lockheed Martin's times interest earned decreased during 2012, due to both a decrease in profitability and an increase in interest expense. Answeryesno Lockheed Martin's cash from operations to total debt ratio decreased over the year 2012 due to decreased cash flow from operations. Answeryesno Lockheed Martin's times interest earned increased during 2012, due to both an increase in profitability.
(d) Summarize your findings in a conclusion about the company's credit risk. Do you have any concerns about the company's ability to meet its debt obligations?
Lockheed Martin's total debt-to-equity is very low, thus increasing any immediate solvency concerns. The company's ability to meet its debt requirements will depend on increasing short-term debt.
Lockheed Martin's quick ratio is very low, thus increasing immediate solvency concerns. The company's ability to meet its debt requirements will depend on liquidating inventories for emergency cash.
Lockheed Martin's times interest earned ratio is high, thus lessening any immediate solvency concerns. The company's ability to meet its debt requirements will depend on its continued profitability.
Lockheed Martin's total liabilities-to-equity is high, thus lessening any immediate solvency concerns. The company's ability to meet its debt requirements will depend on its use of equity financing.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started