Compute bond proceeds, amortizing discount by interest method, and interest expense Boyd Co. produces and sells aviation equipment. On the first day of its fiscal year, Boyd issued $86,000,000 of four-year, 9% bonds at a market (effective) interest rate of 12%, with interest payable semiannually. This information has been collected in the Microsoft Excel Online file. Open the spreadsheet, perform the required analysis, and input your answers in the questions below. X Open spreadsheet Compute the following: a. The amount of cash proceeds from the sale of the bonds. Round your answer to the nearest dollar. 77,989,366 b. The amount of discount to be amortized for the first semiannual interest payment period, using the interest method. Round your answer to the nearest dollar. 809,362 c. The amount of discount to be amortized for the second semiannual interest payment period, using the interest method. Round your answer to the nearest dollar. 857,924 d. The amount of the bond interest expense for the first year. Round your answer to the nearest dollar. 4,679,362 XOpen spreadsheet Compute the following: a. The amount of cash proceeds from the sale of the bonds. Round your answer to the nearest dollar. 77,989,366 b. The amount of discount to be amortized for the first semiannual interest payment period, using the interest method. Round your answer to the nearest dollar. $ 809,362 c. The amount of discount to be amortized for the second semiannual interest payment period, using the interest method. Round your answer to the nearest dollar. $ 857,924 d. The amount of the bond interest expense for the first year. Round your answer to the nearest dollar. 4,679,362 X Feedback Check My Work Remember, the selling price of a bond is the sum of the present values of: the face amount of the bonds due at the maturity date and the periodic interest to be paid on the bonds. The market rate of interest is used to compute the present value of both the face amount and the periodic interest. As the discount or premium is amortized, the carrying amount of the bond changes. As a result, interest expense also changes each period.A B C D Compute bond proceeds, amortizing discount by interest method, and interest expense 2 3 DATA 4 Face amount of bonds $86,000,000 5 Contract rate of interest 9% 6 Term of bonds, years 4 7 Market rate of interest 12% 8 Interest payment Semiannual 9 Using formulas and cell references, perform ine required analysis, and Input your answers Into the Amount column. Transfer the numeric results for the green entry cells (C13:C16) into the appropriate fields in CNOWv2 for 10 aradina. 11 12 Amount Formulas 13 a. PV of cash proceeds 14 b. Discount amortized for the 1st interest payment period 15 c. Discount amortized for the 2nd interest payment period 16 d. Interest expense for the 1st year 17 18