Question
Compute return on net operating assets (RNOA) for 2013 and 2012. Net operating assets are $412,630 thousand in 2011. The New York Times Company Consolidated
Compute return on net operating assets (RNOA) for 2013 and 2012. Net operating assets are $412,630 thousand in 2011.
The New York Times Company | ||
Consolidated Statements of Income | ||
| ||
Fiscal year ended |
| |
(in thousands) | Dec. 29, 2013 | Dec. 30, 2012 |
Operating revenues |
| |
Circulation | $824,277 | $795,037 |
Advertising | 666,687 | 711,829 |
Other | 86,266 | 88,475 |
Total revenues | 1,577,230 | 1,595,341 |
Production Costs | ||
Raw materials | 92,886 | 106,381 |
Wages and benefits | 332,085 | 331,321 |
Other | 201,942 | 213,616 |
Total production costs | 626,913 | 651,318 |
Selling, general and administrative expenses | 706,354 | 711,112 |
Depreciation and amortization | 78,477 | 78,980 |
Total operating costs | 1,411,744 | 1,441,410 |
Pension settlement expense | 3,228 | 47,657 |
Multiemployer pension plan withdrawal expense | 6,171 | 0 |
Other expense | 0 | 2,620 |
Operating profit | 156,087 | 103,654 |
Gain on sale of investments | 0 | 220,275 |
Impairment of investments | 0 | 5,500 |
(Loss)/income from joint ventures | -3,215 | 2,936 |
Premium on debt redemption | 0 | 0 |
Interest expense, net | 58,073 | 62,808 |
Income from continuing operations before income taxes | 94,799 | 258,557 |
Income tax expense | 37,892 | 94,617 |
Income from continuing operations | 56,907 | 163,940 |
Discontinued operations: | ||
(Loss) from discontinued operations, net of tax | -20,413 | -113,447 |
Gain on sale, net of tax | 28,362 | 85,520 |
Income/(loss) from discontinued operations, net of tax | 7,949 | -27,927 |
Net income/(loss) | 64,856 | 136,013 |
Net (income)/loss attributable to the noncontrolling interest | 249 | -166 |
Net income/(loss) attributable to New York Times Company common stockholders | 65,105 | 135,847 |
The New York Times Company | ||
Consolidated Balance Sheets | ||
| As of | |
(in thousands) | Dec. 29, 2013 | Dec. 30, 2012 |
Cash and cash equivalents | $482,745 | $820,490 |
Short-term investments | 364,880 | 134,820 |
Accounts receivable, net | 202,303 | 197,589 |
Deferred income taxes | 65,859 | 58,214 |
Prepaid assets | 20,250 | 23,085 |
Other current assets | 36,230 | 26,320 |
Assets held for sale | 0 | 137,050 |
Total current assets | 1,172,267 | 1,397,568 |
Long-term marketable securities | 176,155 | 4,444 |
Investments in joint ventures | 40,213 | 40,872 |
Property plant and equipment, net | 713,356 | 773,469 |
Goodwill, net | 125,871 | 122,691 |
Deferred income taxes | 179,989 | 302,212 |
Miscellaneous assets | 164,701 | 166,214 |
Total assets | $2,572,552 | $2,807,470 |
| ||
Accounts payable | $90,982 | $88,990 |
Accrued payroll and other related liabilities | 91,629 | 86,772 |
Unexpired subscriptions | 58,007 | 57,336 |
Accrued expenses | 107,755 | 118,753 |
Accrued incomes taxes | 138 | 38,932 |
Liabilities held for sale | 0 | 32,373 |
Total current liabilities | 348,511 | 423,156 |
Long-term debt and capital lease obligations | 684,142 | 696,752 |
Pension benefits obligation | 444,328 | 737,889 |
Postretirement benefits obligation | 90,602 | 110,347 |
Other | 158,435 | 173,690 |
Total other liabilities | 1,377,507 | 1,718,678 |
Stockholders? equity | ||
Common stock of $0.10 par value: | ||
Class A common stock | 15,129 | 15,027 |
Class B convertible | 82 | 82 |
Additional paid-in capital | 33,045 | 25,610 |
Retained earnings | 1,283,518 | 1,230,450 |
Common stock held in treasury, at cost | -86,253 | -96,278 |
Accumulated other comprehensive income loss), net of tax | -402,611 | -512,566 |
Total New York Times Company stockholders? equity | 842,910 | 662,325 |
Noncontrolling interest | 3,624 | 3,311 |
Total stockholders? equity | 846,534 | 665,636 |
Total liabilities and stockholders? equity | $2,572,552 | $2,807,470 |
Compute return on net operating assets (RNOA) for 2013 and 2012. Net operating assets are $412,630 thousand in 2011. The New York Times Company Consolidated Statements of Income Fiscal year ended Dec. 29, 2013 Dec. 30, 2012 $824,277 666,687 86,266 1,577,230 $795,037 711,829 88,475 1,595,341 92,886 332,085 106,381 331,321 Other 201,942 213,616 Total production costs 626,913 651,318 706,354 711,112 78,477 78,980 1,411,744 1,441,410 3,228 47,657 6,171 0 0 2,620 156,087 0 0 -3,215 0 103,654 220,275 5,500 2,936 0 58,073 62,808 94,799 258,557 37,892 94,617 56,907 163,940 (in thousands) Operating revenues Circulation Advertising Other Total revenues Production Costs Raw materials Wages and benefits Selling, general and administrative expenses Depreciation and amortization Total operating costs Pension settlement expense Multiemployer pension plan withdrawal expense Other expense Operating profit Gain on sale of investments Impairment of investments (Loss)/income from joint ventures Premium on debt redemption Interest expense, net Income from continuing operations before income taxes Income tax expense Income from continuing operations Discontinued operations: (Loss) from discontinued operations, net of tax Gain on sale, net of tax -20,413 -113,447 28,362 85,520 Income/(loss) from discontinued operations, net of tax Net income/(loss) Net (income)/loss attributable to the noncontrolling interest 7,949 -27,927 64,856 136,013 249 -166 Net income/(loss) attributable to New York Times Company common stockholders 65,105 135,847 The New York Times Company Consolidated Balance Sheets As of (in thousands) Cash and cash equivalents Dec. 29, 2013 Dec. 30, 2012 $482,745 $820,490 364,880 202,303 65,859 134,820 197,589 58,214 Prepaid assets 20,250 23,085 Other current assets 36,230 26,320 0 137,050 1,172,267 1,397,568 Long-term marketable securities Investments in joint ventures 176,155 40,213 4,444 40,872 Property plant and equipment, net 713,356 773,469 Goodwill, net Deferred income taxes 125,871 179,989 122,691 302,212 Miscellaneous assets 164,701 166,214 $2,807,47 0 Short-term investments Accounts receivable, net Deferred income taxes Assets held for sale Total current assets Total assets Accounts payable Accrued payroll and other related liabilities Unexpired subscriptions Accrued expenses Accrued incomes taxes $2,572,552 $90,982 $88,990 91,629 86,772 58,007 107,755 138 57,336 118,753 38,932 0 32,373 Total current liabilities 348,511 423,156 Long-term debt and capital lease obligations 684,142 696,752 Liabilities held for sale Pension benefits obligation Postretirement benefits obligation 444,328 90,602 737,889 110,347 Other 158,435 173,690 1,377,507 1,718,678 15,129 82 33,045 1,283,518 15,027 82 25,610 1,230,450 -86,253 -96,278 -402,611 -512,566 842,910 662,325 3,624 3,311 846,534 665,636 $2,807,47 0 Total other liabilities Stockholders' equity Common stock of $0.10 par value: Class A common stock Class B convertible Additional paid-in capital Retained earnings Common stock held in treasury, at cost Accumulated other comprehensive income loss), net of tax Total New York Times Company stockholders' equity Noncontrolling interest Total stockholders' equity Total liabilities and stockholders' equity $2,572,552
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started