Question
Compute the change (investment) in net working capital for year 2024 using the following information for Great Trees Corp. Discount rate 10% Tax rate 20%
Compute the change (investment) in net working capital for year 2024 using the following information for Great Trees Corp.
Discount rate | 10% | ||||||
Tax rate | 20% | ||||||
2020 | 2021 | 2022 | 2023 | 2024 | 2025 | ||
Sales | |||||||
Estimated sales after adjusting erosion/synergies | $30000 | $33400 | $36200 | $38400 | $40200 | ||
Current assets as % of sales | 9% | 8% | 10% | 17% | 11% | ||
Current liabilities as % of sales | 7% | 4% | 8% | 7% | 4% | ||
Fixed part of Cost of Goods Sold | $3,000 | $1,000 | $5,000 | $4,000 | $3,000 | ||
Cost of Goods Sold as % of sales | 30% | 40% | 30% | 20% | 30% | ||
Fixed part of Selling & Admon. (S&A) expenses | $3,000 | $4,000 | $3,000 | $1,000 | $3,000 | ||
S&A expenses as % of sales | 20% | 10% | 10% | 30% | 30% | ||
Depreciation | $1,000 | $2,000 | $2,000 | $2,000 | $2,000 |
In your answer do not enter/use dollar sign ($); use commas to separate thousands; and round up to zero decimals.
Specific instructions as to the sign to enter: If the change in NWC is a cash outflow, you must enter a negative sign ( - ) in front of the first digit (no space in between). If the change in NWC is a cash inflow, simply enter the number (do no enter the + sign)
The change (investment) in net working capital (ΔNWC) in year 2024 is ?
Step by Step Solution
3.44 Rating (163 Votes )
There are 3 Steps involved in it
Step: 1
The formula to calculate the net working capital NWC is NWC Current Assets Current Liabilities 2020 ...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started