Question
Compute the DuPont Disaggregation of ROE Refer to the balance sheets and income statement below for Facebook Inc. FACEBOOK INC. Consolidated Statement of Income For
Compute the DuPont Disaggregation of ROE Refer to the balance sheets and income statement below for Facebook Inc.
FACEBOOK INC. | |
---|---|
Consolidated Statement of Income | |
For Year Ended December 31, $ millions | 2018 |
Revenue | $53,325 |
Costs and expenses | |
Cost of revenue | 9,355 |
Research and development | 10,273 |
Marketing and sales | 7,846 |
General and administrative | 3,451 |
Total costs and expenses | 30,925 |
Income from operations | 22,400 |
Interest and other income (expense), net | 448 |
Income before provision for income taxes | 22,848 |
Provision for income taxes | 3,249 |
Net income | $19,599 |
FACEBOOK INC. | ||
---|---|---|
Consolidated Balance Sheet | ||
At December 31, $ millions | 2018 | 2017 |
Current assets | ||
Cash and cash equivalents | $10,019 | $8,079 |
Marketable securities | 31,095 | 33,632 |
Accounts receivable, net | 7,246 | 5,832 |
Prepaid expenses and other current assets | 1,779 | 1,020 |
Total current assets | 50,139 | 48,563 |
Property and equipment, net | 24,683 | 13,721 |
Intangible assets, net | 1,294 | 1,884 |
Goodwill | 18,301 | 18,221 |
Other assets | $2,576 | $2,135 |
Total assets | $96,993 | $84,524 |
Current liabilities | ||
Accounts payable | $820 | $380 |
Partners payable | 541 | 390 |
Accrued expenses and other current liabilities | 5,509 | 2,892 |
Deferred revenue and deposits | 147 | 98 |
Total current liabilities | 7,017 | 3,760 |
Other liabilities | 6,190 | 6,417 |
Total liabilities | 13,207 | 10,177 |
Stockholders' equity | ||
Common stock and additional paid-in capital | 42,906 | 40,584 |
Accumulated other comprehensive loss | (760) | (227) |
Retained earnings | 41,640 | 33,990 |
Total stockholders' equity | 83,786 | 74,347 |
Total liabilities and stockholders' equity | $96,993 | $84,524 |
Required a. Compute return on equity (ROE). Note: Round percentage to one decimal place (for example, enter 6.7% for 6.6555%). Answer% b. Apply the DuPont disaggregation into return on assets (ROA) and financial leverage. Note: For FL, round amount to three decimal places (for example, enter 6.776 for 6.77555). Note: For ROA and ROE, round percentages to one decimal place (for example, enter 6.7% for 6.6555%).
ROA | x | FL | = | ROE |
Answer | x | Answer | = | Answer |
c. Calculate the profitability and productivity components of ROA. Note: For AT, round amount to three decimal places (for example, enter 6.776 for 6.77555). Note: For PM and ROA, round percentages to one decimal place (for example, enter 6.7% for 6.6555%).
PM | x | AT | = | ROA |
Answer | x | Answer | = | Answer |
d. Confirm the full DuPont disaggregation: ROE = PM AT FL. Note: For AT and FL, round amounts to three decimal places (for example, enter 6.776 for 6.77555). Note: For PM and ROE, round percentages to one decimal place (for example, enter 6.7% for 6.6555%).
PM | x | AT | x | FL | = | ROE |
Answer | x | Answer | Answer | = | Answer
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started