Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Compute the Free Cash Flow for Company A for the following years 2021, 2020, 2019. Consolidated Statements of Earnings - USD ($) shares in Thousands,
Compute the Free Cash Flow for Company A for the following years 2021, 2020, 2019.
Consolidated Statements of Earnings - USD ($) shares in Thousands, $ in Thousands Income Statement Net Sales Cost of goods sold Gross Profit Operating Expenses Selling, general and administrative Interest expense (income), net Earnings before taxes Income Tax Expense Net income (earnings) Eamings per share Basic (in dollars per share) Diluted (in dollars per share) Weighted-average shares outstanding (000) Basic (in shares) Diluted (in shares) Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands Statement of Comprehensive Income [Abstractl Net income Additions to other comprehensive (loss) income: Foreign currency translation adjustments, net of related tax provisions of $207 and $2,442 in fiscal 2022 and 2021 , respectively and tax benefit of $1, 189 in fiscal 2020 Recognition of net gains/losses on benefit obligations, net of related tax benefit of Sl 7 ,659 in fiscal 2022, tax provision of $9,974 in fiscal 2021 and tax benefit of $20,489 in fiscal 2020 Reclassifications from other comprehensive loss to net income: Amortization of loss on cash flow hedge, net of related tax provisions of $603. $303, and $303 in fiscal 2022, 2021 and 2020, respectively Amortization of prior service cost and deferred gains/ losses, net of related tax provisions of $4,588, $7,298, and $6,019, in fiscal 2022, 2021 and 2020, respectively Other comprehensive (loss) income, net of tax Total comprehensive income 2021 $ 18,916,244 13-708_907 2,874,469 2,258,540 535,951 $ 1,722,589 $ 4.90 $ 4.87 351 ,496 353,734 2021 12 Months Ended 2020 S 12,531,565 9.N.5Z4 2,503,281 106,297 20,915 $ 85,382 $ 0.24 $ 024 352,392 354,619 12 Months Ended (46,715) (48,504) (263) (81,079) s 3,201 ,736 2020 S_9QAZQ 15,588 30,635 831 67,100 $ 157,570 year - Base 2019 year)/ Base Year $ 16,039,073 2,356,704 2,164,288 503,360 $ 1,660,928 $ 4.63 $ 4.60 358,462 361,182 2019 a_3.2Z2.19a (3,943) (56,275) 831 (42,850) $ 3,229,343 Consolidated Statements of Earnings - USD ($) shares in Thousands, $ in Thousands Income Statement Net Sales Cost of goods sold Gross Profit Operating Expenses Selling, general and administrative Interest expense (income), net Earnings before taxes Income Tax Expense Net income (earnings) Eamings per share Basic (in dollars per share) Diluted (in dollars per share) Weighted-average shares outstanding (000) Basic (in shares) Diluted (in shares) Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands Statement of Comprehensive Income [Abstractl Net income Additions to other comprehensive (loss) income: Foreign currency translation adjustments, net of related tax provisions of $207 and $2,442 in fiscal 2022 and 2021 , respectively and tax benefit of $1, 189 in fiscal 2020 Recognition of net gains/losses on benefit obligations, net of related tax benefit of Sl 7 ,659 in fiscal 2022, tax provision of $9,974 in fiscal 2021 and tax benefit of $20,489 in fiscal 2020 Reclassifications from other comprehensive loss to net income: Amortization of loss on cash flow hedge, net of related tax provisions of $603. $303, and $303 in fiscal 2022, 2021 and 2020, respectively Amortization of prior service cost and deferred gains/ losses, net of related tax provisions of $4,588, $7,298, and $6,019, in fiscal 2022, 2021 and 2020, respectively Other comprehensive (loss) income, net of tax Total comprehensive income 2021 $ 18,916,244 13-708_907 2,874,469 2,258,540 535,951 $ 1,722,589 $ 4.90 $ 4.87 351 ,496 353,734 2021 12 Months Ended 2020 S 12,531,565 9.N.5Z4 2,503,281 106,297 20,915 $ 85,382 $ 0.24 $ 024 352,392 354,619 12 Months Ended (46,715) (48,504) (263) (81,079) s 3,201 ,736 2020 S_9QAZQ 15,588 30,635 831 67,100 $ 157,570 year - Base 2019 year)/ Base Year $ 16,039,073 2,356,704 2,164,288 503,360 $ 1,660,928 $ 4.63 $ 4.60 358,462 361,182 2019 a_3.2Z2.19a (3,943) (56,275) 831 (42,850) $ 3,229,343
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started