compute the intrinsic value of Coca Cola $($NYSE$-$KO$)$ on excel from $2018,2019,2020,2021,2022(5$years$).$ use the dividend discount model $($DDM$).$ show the calculation of beta, cost of equity, risk premum $.$ show the formulas used on excel and share the sources.