Compute the WACC for AAPL and MSFT

2020 MSFT 2020 ??? ??? ??? ??? Cash #N/A #N/A AAPL 1 10-year bond yield Market Capitalization ($B) Enterprise Value ($B) Cash (B) Equity Beta (3Y Monthly) 3 Pre-tax Cost of debt 4,5 Market Value of Debt ($B) 6 Weight of Debt Weight of Equity 7 Cost of Equity MRP = Rm - Rf 8 Tax Effective cost of debt WACC 10 Net Debt ($B) Weight of Debt Weight of Equity WACC (adjusted for cash)