concerning the formulas used in its budgeting and its actual results for January:

Data used in budgeting:

$\backslash$table$[[,\backslash$table$[[$Fixed element$],[$per month$]],\backslash$table$[[$Variable element$],[$per client$-$visit$]]],[$Revenue$,$$$0,$$$35\mathrm{.}90$