Concord Inc. was formed on July 1, 2017. It was authorized to issue an unlimited number of common shares and 100,000 shares of cumulative and non-participating preferred shares carrying a $1.80 dividend. The company has a July 1 to June 30 fiscal year. The following information relates to the company's shareholders' equity account. Common Shares Before the 2019-20 fiscal year, the company had 125,000 outstanding common shares issued as follows: 1. 2. 109,000 shares issued for cash on July 1, 2017, at $27 per share 6.400 shares exchanged on July 24, 2017 for a plot of land that cost the seller $89,600 in 2007 and had an estimated fair value of $281,600 on July 24, 2017 9.600 shares issued on March 1, 2018; the shares had been subscribed for $55 per share on October 31, 2017 3. Oct. 1. 2019 Nov. 30, 2019 Subscriptions were received for 12,800 shares at $60 per share. Cash of $216,000 was received in full payment for 3,600 shares and share certificates were issued. The remaining subscription for 9,200 shares was to be paid in full by September 30, 2020 and the certificates would then be issued on that date. The company purchased 3,400 of its own common shares on the open market at $36 per share. These shares were restored to the status of authorized but unissued shares. The company declared a 5% stock dividend at the fair value of the shares for shareholders of record on January 15, 2020 to be issued on January 31, 2020. The company's common shares were selling at $47 per share on December 15, 2019. Dec. 15, 2019 June 20, 2020 The company sold 640 of its own common shares for $26,240. Preferred Shares The company issued 64.000 preferred shares at $49 per share on July 1, 2017 Cash Dividends The company has followed a schedule of declaring cash dividends each year in December and June and making the payment to shareholders of record in the following month. The cash dividend declarations have been as follows since the company's first year and up until June 30, 2020: Declaration Date Common Shares Preferred Shares Dec. 15, 2018 $0.30 per share $2.70 per share June 6, 2019 $0.30 per share $0.90 per share Dec. 15, 2019 $0.90 per share *Includes dividend arrears of $2 from the 2017-18 fiscal year No cash dividends were declared to common shareholders during June 2020 due to the company's liquidity problems. Retained Earnings As at June 30,2019, the company's Retained Earnings account had a balance of $760,000. For the fiscal year ended June 30, 2020, the company reported net income of $54,000. Prepare the shareholders' equity section of the company's SFP as at June 30,2020, as it should appear in its annual report to the shareholders. (Enter negative amounts using either a negative sign preceding the number eg -45 or parentheses e.g. (45). Round average price per share to 2 decimal places, eg. 12.52 and the final answers to decimal places, eg. 5,125.) Concord Inc Balance Sheet (Partial) June 30, 2020 S $
