Question
Condensed comparative balance sheets of Garrett Company at December 31, Years 1 and 2, are as follows: Year 2 Year 1 Cash $90,000 $78,000 Accounts
Condensed comparative balance sheets of Garrett Company at December 31, Years 1 and 2, are as follows:
Year 2 | Year 1 | |
Cash | $90,000 | $78,000 |
Accounts receivable (net) | 78,000 | 85,000 |
Inventories | 106,500 | 90,000 |
Equipment | 410,000 | 370,000 |
Accumulated depreciation | (150,000) | (158,000) |
Total assets | $534,500 | $465,000 |
Accounts payable (merchandise creditors) | $53,500 | $55,000 |
Cash dividends payable | 5,000 | 4,000 |
Common stock, $10 par | 200,000 | 170,000 |
Paid-in capital in excess of par | 62,000 | 60,000 |
Retained earnings | 214,000 | 176,000 |
Total liabilities and stockholders' equity | $534,500 | $465,000 |
In addition, assume that equipment costing $125,000 was purchased for cash, and equipment costing $85,000 with accumulated depreciation of $65,000 was sold for $15,000; that the stock was issued for cash; and that the only entries in the retained earnings account were for net income of $56,000 and cash dividends declared of $18,000.
Prepare a statement of cash flows for the year ended December 31, Year 2, using the indirect method. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.
Cash flows from (used for) operating activities: | ||
Cash from sale of equipmentCash paid for dividendsCash paid for purchase of equipmentCash received from sale of common stockNet income | $- Select - | |
Adjustments to reconcile net income to net cash flows from (used for) operating activities: | ||
Cash from sale of equipmentCash paid for dividendsCash paid for purchase of equipmentCash received from sale of common stockDepreciation | - Select - | |
Cash from sale of equipmentCash paid for dividendsCash paid for purchase of equipmentCash received from sale of common stockLoss on sale of equipment | - Select - | |
Changes in current operating assets and liabilities: | ||
Cash from sale of equipmentCash paid for dividendsCash paid for purchase of equipmentCash received from sale of common stockDecrease in accounts receivable | - Select - | |
Cash from sale of equipmentCash paid for dividendsCash paid for purchase of equipmentCash received from sale of common stockIncrease in inventories | - Select - | |
Cash from sale of equipmentCash paid for dividendsCash paid for purchase of equipmentCash received from sale of common stockDecrease in accounts payable | - Select - | |
Net cash flows from operating activitiesNet cash flows used for operating activities | $- Select - | |
Cash flows from (used for) investing activities: | ||
Cash from sale of equipmentCash from sale of investmentsDecrease in accounts receivableDepreciationIncrease in inventories | $- Select - | |
Cash paid for purchase of equipmentDecrease in accounts receivableDepreciationIncrease in inventoriesLoss on sale of equipment | - Select - | |
Net cash flows from investing activitiesNet cash flows used for investing activities | - Select - | |
Cash flows from (used for) financing activities: | ||
Cash received from sale of common stockDecrease in accounts payableDepreciationIncrease in inventoriesLoss on sale of equipment | $- Select - | |
Cash paid for dividendsDecrease in accounts payableDepreciationIncrease in inventoriesLoss on sale of equipment | - Select - | |
Net cash flows from financing activitiesNet cash flows used for financing activities | - Select - | |
Net decrease in cashNet increase in cash | $- Select - | |
Cash balance, January 1, Year 2 | fill in the blank 29 | |
Cash balance, December 31, Year 2 | $fill in the blank 30 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started