CONDENSED CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)
	Q1	Q2	Q3	Q4 Forecasting
	Quarters Ended	Quarters Ended	Quarters Ended
		June 30,	September 30,
In millions, except per share data	2023	2023	2023	2023
Revenues
Sales by Company-operated restaurants	$ 2,224.30	$ 2,487.00	$ 2,556.20
Revenues from franchised restaurants	3,587.50	3,933.30	4,047.10
Other revenues	86.00	77.20	88.90
Total revenues	5,897.80	6,497.50	6,692.20
Operating costs and expenses
Company-operated restaurant expenses	1,923.10	2,091.30	2,135.00
Franchised restaurants-occupancy expenses	598.30	618.20	625.40
Other restaurant expenses	62.80	57.00	68.10
Selling, general & administrative expenses
Depreciation and amortization	99.30	95.20	96.70
Other	553.30	567.50	583.50
Other operating (income) expense, net	128.60	(35.80)	(24.80)
Total operating costs and expenses	3,365.40	3,393.40	3,483.90
Operating income	2,532.40	3,104.10	3,208.30
Interest expense	329.70	330.20	340.70
Nonoperating (income) expense, net	(64.30)	(42.80)	(55.90)
Income before provision for income taxes	2,267.00	2,816.70	2,923.50
Provision for income taxes	464.70	506.30	606.40
Net income	$ 1,802.30	$ 2,310.40	$ 2,317.10
Earnings per common share-basic	$ 2.47	$ 3.17	$ 3.19
Earnings per common share-diluted	$ 2.45	$ 3.15	$ 3.17
Dividends declared per common share	$ 1.52	$ 1.52	$ 1.52
Weighted-average shares outstanding-basic	730.90	729.60	727.20
Weighted-average shares outstanding-diluted	735.50	734.30	731.60

Forecasted Net sales/income Q4 is -1352.8. Looking to forecast the empty columns and create a pro forma statement.