Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Condensed financial data of Blue Spruce Corp. follow. Blue Spruce Corp. Comparative Balance Sheets December 31 Assets 2017 2016 Cash $ 101,000 $ 60,500 Accounts

image text in transcribedimage text in transcribedCondensed financial data of Blue Spruce Corp. follow.

Blue Spruce Corp. Comparative Balance Sheets December 31

Assets

2017

2016

Cash

$ 101,000

$ 60,500

Accounts receivable

109,750

47,500

Inventory

140,625

128,563

Prepaid expenses

35,500

32,500

Long-term investments

172,500

136,250

Plant assets

356,250

303,125

Accumulated depreciation

(62,500

)

(65,000

)

Total

$853,125

$643,438

Liabilities and Stockholders Equity

Accounts payable

$ 127,500

$ 84,125

Accrued expenses payable

20,625

26,250

Bonds payable

137,500

182,500

Common stock

275,000

218,750

Retained earnings

292,500

131,813

Total

$853,125

$643,438

Blue Spruce Corp. Income Statement Data For the Year Ended December 31, 2017

Sales revenue

$485,575

Less:

Cost of goods sold

$169,325

Operating expenses, excluding depreciation

15,513

Depreciation expense

58,125

Income tax expense

34,100

Interest expense

5,913

Loss on disposal of plant assets

9,375

292,351

Net income

$ 193,224

Additional information:

1. New plant assets costing $125,000 were purchased for cash during the year.
2. Old plant assets having an original cost of $71,875 and accumulated depreciation of $60,625 were sold for $1,875 cash.
3. Bonds payable matured and were paid off at face value for cash.
4.

A cash dividend of $32,537 was declared and paid during the year.

Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a -sign e.g.-15,000 in parenthesis e.g.(15,000)) Blue Spruce Corp Statement of Cash Flows For the Year Ended December 31, 2017 Cash Flows from Operating Activities Net Income 193224 Adjustments to reconcile net income to Net Cash Provided by Operating Activities Depreciation Expense 58125 Loss on Disposal of Plant Assets 9375 Increase in Prepaid Expenses (35500) Increase in Inventory 140625 Decrease in Prepaid Expenses Increase in Accounts Payable Increase in Prepaid Expenses

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Clinical Audit In Oral Pathology Laboratory A Wide Range Of Quality Improvement

Authors: Rudra Bhardwaj, Narendra Nath Singh, Sherin Nair

1st Edition

3330343052, 978-3330343054

More Books

Students also viewed these Accounting questions

Question

Compose the six common types of social business messages.

Answered: 1 week ago

Question

Describe positive and neutral messages.

Answered: 1 week ago