Confused about this, only the blue highlighted boxes need to be filled. I filled in a few for year 1.
Year 1 Year 2 Year 3 Complete the tables, one for each of the first three years, by showing how to allocate partnership income or loss to the partners under each of the four plans being considered. Year 1 Plan (a) Watts Lyon Total Net Income (loss) $ (13,000) Balance allocated in proportion to initial investments 28,000/80,000 52,000/80,000 Balance of income (loss) $ (13,000) Shares to the partners $ 0 $ 0 $ 0 Plan (b) Watts Lyon Total Net Income (loss) $ (13,000) Balance allocated in proportion to time devoted 1/4 25 3/4 75 100 Balance of income (loss) $ (13, 100) Shares to the partners $ 25 $ 75 $ 00 Plan (c) Watts Lyon Total Net Income (loss) $ (13,000) Salary allowances Balance of income (loss) Balance allocated in proportion to 0 initial investments Balance of income (loss) $ 0 Shares to $ 0 $ $ 0 Plan (d) Watts Lyon Total Net Income (loss) $ (13,000) Salary allowances Balance of income (loss) Interest allowances 0 Balance of income (loss) Balance allocated equally 0 Balance of income (loss) $ 0 Shares to the partners $ 0 $ o $ 0Watts and Lyon are forming a partnership. Watts invests $28,000 and Lyon invests $52,000. The partners agree that Watts will work one-fourth of the total time devoted to the partnership and Lyon will work three-fourths. They have discussed the following alternative plans for sharing income and loss: (a) in the ratio of their initial capital investments; (b) in proportion to the time devoted to the business; (c) a salary allowance of $18,000 per year to Lyon and the remaining balance in accordance with the ratio oftheir initial capital investments; or (d) a salary allowance of $18,000 per year to Lyon, 8% interest on their initial capital investments, and the remaining balance shared equally. The partners expect the business to perform as follows: Year 1, $13,000 net loss; Year 2, $32,500 net income; and Year 3, $54,167 net income. Required: Complete the tables, one for each of the rst three years, by showing how to allocate partnership income or loss to the partners under each of the four plans being considered. (Enter all allowances as positive values. Enter losses and capital decits. if any, as negative values. Do not round intermediate calculations. Round final answer to the nearest whole dollar.) Complete this question by entering your answers In the tabs below. Year 1 Year 2 Year 3 Complete the tables, one for each of the first three years, by showing how to allocate partnership income or loss to the partners under each of the four plans being considered. Year 2 Plan (a) Watts Lyon Total Net Income (loss) $ 32,500 Balance allocated in proportion to initial investm Balance of income (loss) $ 32,500 Shares to the partners $ 0 $ o $ Plan (b) Watts Lyon Total Net Income (loss) $ 32,500 Balance allocated in proportion to time devoted Balance of income (loss) Shares to the partners $ 0 $ 0 $ 0 Plan (c) Watts Lyon Tota Net Income (loss) $ 32,500 Salary allowances Balance of income (loss) Balance allocated in proportion to initial investments 0 Balance of income (loss) $ 32,500 Shares to the partners $ 0 $ o $ 0 Plan (d) Watts Lyon Total Net Income (loss) $ 32,500 Salary allowances Balance of income (loss) Interest allowances 0 Balance of income (loss) Balance allocated equally Balance of income (loss) $ Shares to the partners $ 0 $ o $ 0Complete the tables, one for each of the rst three years, by showing how to allocate partnership Income or loss to the partners under each of the four plans being considered. mummies $ 54.167 Balance allocated in proportion to initial investments Balance of income (loss) $ 54.16? Net Income (loss) $ 54.167 Balance allocated in proportion to time devoted salami-amass) Shares to the partners _m_mm $ 54.167 Net Income (loss) Salary allowances Balance of income (loss) Balance allocated in proportion to initial investments Balance of income (loss) Shares to the partners Net Income (loss) $ 54.167 Salary allowances Balance of income (loss) Interest allowances Balance of income (loss) Balance allocated equally Balance of income (loss) Shares to the partners
