Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

conpute free cash flow for each company . first picture is the question. the rest is the fianancial statements for the companies let me me

conpute free cash flow for each company . first picture is the question. the rest is the fianancial statements for the companies
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
let me me know what exactly you need, i attached all images previously
image text in transcribed
Amazon.com, Incis financial statements are presented in Appendix D. Click here to view Appendix D. Financial statements of Waimart, Inc. are presented in Appendix E. Click here to view Appendix E. The complete annual reports of Amazon and Waimart, including the notes to the financial statements, are available at each company's respective website. (a) Based on the information contained in these financial statements, compute free cash flow for each company. (Enter answers in millions. Show amounts that decrease cash flow with either a - sign es. - 15,000 or in parenthesis eg. (15,000) ). Amaron,com, Ine. Consolidated 5 tatements of Cash Plows (in millions) CASH, CASH EQGYVALENIS, AND RESTRCTED CASH, A BGINNING OF PERIOD OPERATING ACTIVITES: Nat inwine Nffustments to reconcile net income to net cash from operating athivite: Depeciation of property and equipmest and other amartiation, including capitalired cootent conts Stock-based compersation Ohter coerating expense, aet Other expense (iscome), net Deferred inoome tuxes Changer in operating asees and liabititier: Inveatories Aecounts recelvable, net and other Aocounts pagable Necrued expenses and other. Unearned revenue Nit eash poovided by (used in) openating activities ENVESTNNG ACTTVITIS: Ranchises of progerty and equigment Procerda from property asd equipenent incenthe: Acquititions, net of eash acquired, and elher Salss and matarities of markrtable seruritiet Purchases of marketable secerities Nrt cash provided by (used in) investing activities FNANNCDNC ACTIVITIES: Froceecla from loag-term debt and other Bepyoments of lone-term debt and cther Principal teriagments of capital hase cellitations Principal repayments uf finatice lease obtigations Net each provided by (used in) financing activities Foreign currency effect on cash, cabh eyaikalents, and retricted caalh (1.126)(1396)5.0301.7241.955(3583)(4.700)71002.4318.355783(1.344)(4.619)3.26347230,7231,151 SUPPLEMENTAL CASH FLOW DNFORMATION Cash pald for ioterest on loog-term debt Cash paid for interest on capital and finance lease oblipations Cash paid for income taxes, net of refunds Property and equipenent mcquired under expital leases Property and equipment acquired under build-to-suit leases See arrompuaring notes to mowlitated finasial statrments. Amaron-eom, Ine. Convelidated 5tatements of Comprehensive Income (in mililioss) Amasenming fer Amaran coin, lex. nted in the company's 2019 annual report. The complete annual report, including notes to the financial statements, is available at the company's website. Net income per common sharet. BasienetincomepercommonshareattributabletoWalmartDilutednetincomepercommonshareattributabletoWalmart$2.262.283.2854.383.295.4.40 Weighted-average common shares outstanding: Basic Diluted Dividends declared per common share. Sre acoompanying notes. Walmart Inc. Consolidated Statements of Comprehensive Income Fiscal Years Iinded January 31, Walmart Inc. Consolidated Statements of Comprehensive Income (Amounts in millions) Consolidated net income Fiscal Years Ended January 31, Consolidated net income attributable to noncontrolling interest Consolidated net income attributable to Walmart Other comprehensive income (loss), net of income taxes Currency translation and other Net investment hedges Cash flow hedges Minimum pension liability Unrealized gain on available-for-sale securities Other comprehensive income (loss), net of income taxes Other comprehensive (income) loss attributable to noncontrolling interest Other comprehensive income (loss) attributable to Walmart Comprehensive income, net of income taxes Comprehensive (income) loss attributable to noncontrolling interest Comprehensive income attributable to Walmart \begin{tabular}{crr} (226) & 2,540 & (3,027) \\ 272 & (405) & 413 \\ (290) & 437 & 21 \\ 131 & 147 & (397) \\ & 1,501 & 145 \\ \hline(113) & 4,220 & (2,845) \\ 188 & (169) & 210 \\ \hline 75 & 4,051 & (2,635) \\ \hline \end{tabular} See accompanying notes. (Amounts in millions) ASSETS Current assets: Cash and cash eqquivalents Receivables, net Inventories Prepaid expenses and other Total current assets Walmart Inc. Consolidated Balance Sheets Property and equipment: Property and equipment Less accumulated depreciation Property and equipment, net \begin{tabular}{|rrr|} \hline 7,066 & 14,743 & 11,448 \\ \hline(321) & (830) & (440) \\ \hline$6,745 & $13.913 & $11,008 \\ \hline \end{tabular} Property under capital lease and financing obligations: Property under capital lease and financing obligations Less accumulated amortization \begin{tabular}{rr} $7,722 & $6,756 \\ 6,283 & 5,614 \\ 44,269 & 43,783 \\ 3,623 & 3,511 \\ \hline 61,897 & 59,664 \end{tabular} Commitments and contingencies Equity:CommonstockCapitalinexcessofparvalueRetainedearningsAccumulatedothercomprehensivelossTotalWalmartshareholdersequityNoncontrollinginterestTotalequityTotalliabilitiesandequity2882,96580,785(11,542)72,4967,13880,82279,634$219,2952952,64885,107(10,181)77,8692,9533$204,522 See accompanying notes. ak. , 8,,42,25 Walmart Inc. Consolidated Statements of Cash Flows (Amounts in mallions) Cash flows from operating activities: Consolidated net income Adjastments to reconelle consolidated net income to net eash provided by operating activities: Depreciation and amortization Unrealized (gains) and losses (Gains) and losses for disposal of business operations Deferred income taxes Loss on extinguishment of debt Other operating activities Changes in certain assets and liabilities, net of effects of acquisitions: Cash flows from investing activitiest Payments for property and equipment Proceeds from the disposal of property and equipment Proceeds from the disposal of certain operations Purchase of available for sale securities Payments for business acquisitions, net of cash acquired Other inveating activities Net cash used io investing activities \begin{tabular}{|ccr|} \hline \multicolumn{2}{|c|}{ Fiscal Years Ended January 31, } \\ \hline 2019 & 2018 & 2017 \\ \hline$7,179 & $10,523 & $14,293 \\ \hline \end{tabular} Coanges in certain assets and liabilities, net of effects of acquisitions: Cash flows from investing activities! Paymeats for property and equipment Proceeds from the disposal of property and equipment Proceeds from the disposal of certain operations Purchase of available for ale securities Paymeots for besiness acquisitions, net of eash acquired Other inveating activities Net cash nsed in investing activities \begin{tabular}{rrr} (10,344) & (10,051) & (10,619) \\ 519 & 378 & 456 \\ 876 & 1,046 & (1,962) \\ & & (2,463) \\ (14,656) & (375) & (31) \\ \hline(431) & (77) & (13,896) \end{tabular} Cash flows from finaneing aetivitiest Net change in short-term borrowings Proceeds from issuance of long-term debt Repayments of long term debt Premiums paid to extinguish debt Dividends paid Purchase of Company stock Dividends pald to noncontrolling interest Purchase of noncontrolling interest Other financing activities Net eash used in finaneing octivities (53)15,872(3,784)(6,102)(7,410)(431)(629)4,1487,476(13,061)(3,059)(6,124)(8,296)(690)(8)(261)(1,673)197(2,055)(6,216)(8,298)(479)(90)(398)(19,072) Btfect of exchange rates on caub, cash equivalents and restrited cash (438) 457(452) Net incrase (decrease) in cash, calh equivalents and restricted eash Cash, cash equivalests and restricted casb at beginning of year Cash, carb equivalents and restricted ash at end of peried Supplemental disclosure of eash flow infornation: tncome taxes paid Interest paid Sie accomparying note. Amazoncom, Inc.'s financial statements are presented in Appendix D. Click here to view Appendix D Financial statements of Walmart, Inc, are presented in Appendix E, Click here to view Appendix E. The complete annual reports of Amazon and Walmart, including the notes to the financial statements, are available at each company's respective website. (a) Based on the information contained in these fnancial statements, compute free cash flow for each company. (Enter answers in millions. Show amounts that decrease cash flow with either a-sign es - 15,000 or in parenthesis eg. (15,000)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Analysis Synthesis And Design Of Chemical Processes

Authors: Richard Turton, Joseph Shaeiwitz, Debangsu Bhattacharyya, Wallace Whiting

5th Edition

0134177401, 978-0134177403

Students also viewed these Accounting questions