Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Conrad Corporation plans to raise $8 million to pay off its existing short-term bank loan of $2.4 million and to increase total assets by $5,600,000.
Conrad Corporation plans to raise $8 million to pay off its existing short-term bank loan of $2.4 million and to increase total assets by $5,600,000. | ||||||||||
The bank loan bears an interest rate of 12 percent.he company's president owns 55 % of the 4,000,000 shares of common stock and wishes to maintain control of the company. | ||||||||||
The company's tax rate is 35%. Balance sheet information is shown below. | ||||||||||
The company is considering two alternatives to raise the $8 million: | ||||||||||
1) sell common stock at $20 per share, or (2) Sell bonds at a 12% coupon, each $1,000 bond carrying 25 warrants to buy common stock at $30 per share. | ||||||||||
Current Balance Sheet | ||||||||||
Current Liabilities | $3,000,000 | |||||||||
Common Stock, Par $0.50 | 2,000,000 | |||||||||
Retained earnings | 1,400,000 | |||||||||
Total Assets | $6,400,000 | Total claims | $6,400,000 | |||||||
Alternative 1: Common stock | $20 | Tax rate | 35% | |||||||
# new shares | 400,000 | New financing | $8,000,000 | |||||||
Par value per share | $0.50 | Existing Loan | $2,400,000 | |||||||
Interest rate | 12% | |||||||||
Alternative 2: Debentures | 12% | Interest amount - old | $288,000 | |||||||
Exercise price per warrant | $30 | Interest amount - new | $960,000 | |||||||
# bonds to raise 4M | 8,000 | |||||||||
# new shares | 200,000 | President owns | 55.0% | |||||||
warrants per bond | 25 | Shares outstanding | 4,000,000 | |||||||
New money raised | 6,000,000 | |||||||||
Addition to par | 100,000 | |||||||||
Additional paid-in capital | 5,900,000 | |||||||||
a. Show the new balance sheet under both alternatives. For Alternatives 2, show the balance sheet after exercise of the warrants. | ||||||||||
b. Calculate the president's ownership position for both alternatives. He doesn't buy any of the additional shares. | ||||||||||
c. Calculate earnings per share for both alternatives, assuming that EBIT is 15% of total assets. | ||||||||||
d. Calculate the debt ratio under both alternatives | ||||||||||
e. Which alternative do you recommend and why? |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started