Consider a property with NOI equal to $40,000, there are $5,000 in capital expenditures there is $20,000 interest-only loan at 8 percent annual interest, the depreciable cost basis of the residential property is $300,000 and the owners tax bracket is 33%. What is the Equity After Tax Cash Flow?