Consider Banana Co. has the following income statement and balance sheet data for FY 2018. In FY 2017, long-term liabilities = 500.

Use the following information, please computex, whenx = operating cash flows + CF to creditors.

FY 2018

Sales 2,262

Cost of goods sold 1,655

Depreciation 90

Other operating expenses 298

Interest expenses 49

Tax rate 0.34

Current assets 761

Net fixed assets 1,118

Current liabilities 603

Long-term liabilities 547