Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Consider the case of Merry Meerkat Marketing Inc.: Merry Meerkat Marketing Inc. is expected to generate a free cash flow (FCF) of $825,000 this year,

Consider the case of Merry Meerkat Marketing Inc.:

Merry Meerkat Marketing Inc. is expected to generate a free cash flow (FCF) of $825,000 this year, and the FCF is expected to grow at a rate of 14% over the following two years (FCF2 and FCF3). After the third year, however, the companys FCFs are expected to grow at a constant rate of 6% per year, which will last forever (FCF4 - ). If Merry Meerkats weighted average cost of capital (WACC) is 12%, complete the following table and compute the current value of Merry Meerkats operations. Round all dollar amounts to the nearest whole dollar, and assume that the firm does not have any nonoperating assets in its balance sheet and that all FCFs occur at the end of each year.

Year

CFtt

PV(FCFt)

FCF1 $825,000
FCF2
FCF3
FCF4
Horizon Value4-
Vop =

Merry Meerkats debt has a market value of $11,798,866, and Merry Meerkat has no preferred stock in its capital structure. If Merry Meerkat has 250,000 shares of common stock outstanding, then the total value of the companys common equity is_____________, and the estimated intrinsic value per share of its common stock is _________ per share.

Assume the following:

The end of Year 3 differentiates Merry Meerkats short-term and long-term FCFs.
Professionally-conducted studies have shown that more than 80% of the average companys share price is attributable to long-termrather than short-termcash flows.

Is the percentage of Merry Meerkats expected long-term cash flows consistent with the value cited in the professional studies?

A. No, because only 50.05% of the firms share price is derived from its expected long-term free cash flows.

B. Yes, because 85.70% of the firms share price is derived from its expected long-term free cash flows.

C. Yes, because 75.42% of the firms share price is derived from its expected long-term free cash flows.

D. No, because the percentage of Merry Meerkats expected long-term cash flows is actually 14.30%.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Project Financing Asset-Based Financial Engineering

Authors: John D Finnerty

3rd Edition

1118421841, 9781118421840

More Books

Students also viewed these Finance questions