Consider the case of Portman Industries:

Portman Industries just paid a dividend of $3.12 per share. The company expects the coming year to be very profitable, and its dividend is expected to grow by 16.00% over the next year. After the next year, though, Portmans dividend is expected to grow at a constant rate of 3.20% per year.

Assuming that the market is in equilibrium, use the information just given to complete the table.

Term	Value
D1 dividends one year from now
Horizon value (P1)
Intrinsic value of stock

The risk-free rate (rRF) is 4.00%, the market risk premium (RPM) is 4.80%, and Portmans beta is 1.30

What is the expected dividend yield for Portmans stock today?

7.03%

5.62%

7.51%

6.81%