Consider the case of Purple Panda Pharmaceuticals Inc.:

Purple Panda Pharmaceuticals Inc. is expected to generate a free cash flow $($FCF$)$ of $$1,670,000$ this year, and the FCF is expected to grow at a rate of $18\%$ over the following two years $(FC{F}_2$ and $FC{F}_3).$ After the third year, however, the company's FCFs are expected to grow at a constant rate of $8\%$ per year, which will last forever $(FC{F}_{4-}).$ If Purple Panda's weighted average cost of capital $($WACC$)$ is $16\%,$ complete the following table and compute the current value of Purple Panda's operations. Round all dollar amounts to the nearest whole dollar, and assume that the firm does not have any nonoperating assets in its balance sheet and that all FCFs occur at the end of each year.

$\backslash$table$[[$Year$,C{F}_t,PV(FC{F}_t)$