Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Consider the following abbreviated financial statements for Benly, Inc.: Benly, Inc. Balance Sheets as of December 31, 2020 and 2021 (S in thousands) 2020 2021

image text in transcribed
Consider the following abbreviated financial statements for Benly, Inc.: Benly, Inc. Balance Sheets as of December 31, 2020 and 2021 (S in thousands) 2020 2021 2020 Current liabilities $2,200 Current assets Net fixed assets $4,750 $5,800 3,350 5,000 3,400 1,850 Long-term debt Common stock Retained earnings Total liabilities and 650 Total assets $8,100 $10,800 $8,100 shareholders' equity HCB, Inc. 2021 Income Statement (S in thousands) Sales $18,000 Cost of goods sold 13,700 Depreciation 800 Earnings before interest and taxes $3,500 Interest paid 750 Taxable income $2,750 Taxes 950 Net income $1,800 Dividends $1,050 1. (3 marks) What is the 2021 operating cash flow (OCF)? 2. (3 marks) What is the 2021 net capital spending (NCS)? 3. (3 marks) What is the 2021 change in net working capital (ANWC)? 4. (3 marks) What is the 2021 cash flow from assets (CFFA)? 5. (3 marks) What is the 2021 cash flow to creditors (CF/CR)? 6. (3 marks) What is the 2021 cash flow to stockholders (CF/SH)? 7. (1 mark) Verify that the cash flow identity holds (LHS-RHS) 8. (3 marks) What is the 2021 Net profit margin? 9. (3 marks) What is the 2021 Asset turnover? 10. (3 marks) What is the 2021 Equity multiplier? 11. (2 marks) Use the Du Pont identity to calculate the 2021 return on equity. 2021 $2,750 4,550 2,100 1,400 $10,800

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

An Introduction To Socio-Finance

Authors: Jørgen Vitting Andersen, Andrzej Nowak

2013th Edition

3642419437, 978-3642419430

More Books

Students also viewed these Finance questions

Question

(2) Determining the general form of the model. Pg45

Answered: 1 week ago

Question

Draw the shear force and bending moment diagram

Answered: 1 week ago

Question

c. What were you expected to do when you grew up?

Answered: 1 week ago