Question
Consider the following Balance Sheet for Klausenheimer, Inc. 2019 2020 Cash $34,000.00 $34,500.00 Accounts receivable, net $12,000.00 $17,000.00 Inventory $16,000.00 $14,000.00 Investment (long-term) $6,000.00 -
Consider the following Balance Sheet for Klausenheimer, Inc. | ||
| 2019 | 2020 |
Cash | $34,000.00 | $34,500.00 |
Accounts receivable, net | $12,000.00 | $17,000.00 |
Inventory | $16,000.00 | $14,000.00 |
Investment (long-term) | $6,000.00 | - |
Fixed assets | $80,000.00 | $93,000.00 |
Accumulated depreciation | $-48,000.00 | $-39,000.00 |
Total Assets | $100,000.00 | $119,500.00 |
Accounts Payable | $19,000.00 | $12,000.00 |
Bonds payable | $10,000.00 | $30,000.00 |
Common stock | $50,000.00 | $61,000.00 |
Retained Earnings | $21,000.00 | $28,000.00 |
Treasury Stock | - | $-11,500.00 |
Total Liabilities and Equity | $100,000.00 | $119,500.00 |
Supplemental information for time period January 1, 2020, through December 31, 2020:
Sales on account, $70,000.
Purchases on account, $40,000.
Depreciation, $5,000.
Expenses paid in cash, $18,000 (including $4,000 of interest and $6,000 in taxes).
Decrease in inventory, $2,000.
Sales of fixed assets for $6,000 cash; cost $21,000 and two-thirds depreciated (loss or gain is included in income)
Purchase of fixed assets for cash, $4,000.
Fixed assets are exchanged for bonds payable $30,000 (noncash activity)
Sale of investments (long-term) for $9,000 cash.
Purchase of treasury stock for cash, $11,500.
Retire bonds payable by issuing common stock, i.e., conversion of bonds into common stock, $10,000 (noncash activity)
Collections on accounts receivable, $65,000.
Sold unissued common stock for cash, $1,000.
Prepare a statement of cash flows using the indirect method for the year ending December 31, 2020. (Hint: You first need to create an income statement based on the relevant supplemental information. Net income should be $7,000) <-- I need help with the income statement!!!!
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started