Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Consider the following comparative balance sheets for the Midland Manufacturing Corporation. Midland Manufacturing Corporation Comparative Balance Sheets (in Millions of Dollars)* December 31, December 31,

Consider the following comparative balance sheets for the Midland Manufacturing Corporation.

Midland Manufacturing Corporation
Comparative Balance Sheets (in Millions of Dollars)*
December 31, December 31,
Year 1 Year 2
Assets
Current assets:
Cash $ 4.3 $ 0.6
Accounts receivable, net 7.1 7.8
Inventories 12.8 13.8
Total current assets $24.2 $22.2
Property and equipment $81.0 $115.4
Less: Accumulated depreciation 16.7 25.1
Net property and equipment $64.3 $90.3
Total assets $88.5 $112.5
Liabilities and Stockholder's Equity
Current liabilities:
Accounts payable $ 8.4 $ 9.5
Other current liabilities 5.5 8.8
Total current liabilities $13.9 $18.3
Long-term debt 18.3 30.5
Deferred federal income taxes $0.9 $1.5
Stockholders equity:
Common stock $ 3.1 $ 3.1
Additional paid-in capital 29.7 29.7
Retained earnings 22.6 29.4
Total stockholders equity $55.4 $62.2
Total liabilities and stockholders equity $88.5 $112.5
*Net income for the year ended December 31, Year 2, totaled $9.8 million; dividends paid during the same period totaled $3.0 million; $1.7 million of long-term debt was retired in Year 2; and fixed assets were sold during Year 2 for $1.2 million.

Prepare a statement of cash flows (using the indirect method) for the Midland Manufacturing Corporation for the year ending December Year 2, based on the comparative balance sheets shown above. Use minus sign to indicate cash outflows. Enter your answers in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answers to one decimal place.

Midland Manufacturing Corporation
Statement of Cash Flows For the Year Ended December 31, Year 2
($ millions)
Cash Flows from Operating Activities:
Net Income $ _________
Adjustments to reconcile net income to net cash provided
from operating activities _________
Depreciation _________
(Increase) decrease in current assets or liabilities
Accounts receivable _________
Inventories _________
Accounts payable _________
Other current liabilities _________
Increase (decrease) in deferred taxes _________
Total adjustments _________
Net cash provided from (used by) operating activities _________
Cash Flows from Investing Activities
Proceeds from sale of facilities or equipment _________
Capital expenditures _________
Net cash used by investing activities _________
Cash Flows from Financing Activities
Proceeds from issuance of long-term debt _________
Repayments of long-term debt _________
Dividends paid _________
Net cash provided from (used by) financing activities _________
_________
Net Increase (Decrease) in Cash _________
Cash - Beginning of Year _________
Cash - End of Year

$

_________

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The 30 Minute Stock Trader

Authors: Laurens Bensdorp

1st Edition

1619615738, 978-1619615731

Students also viewed these Finance questions

Question

Define the major types of secured bonds.

Answered: 1 week ago

Question

7-16 Compare Web 2.0 and Web 3.0.

Answered: 1 week ago