Question
Consider the following forecasts for 2015-2019 of the Future Cash Flows, EBITDA and Future Interest Tax Shield for Firm X if the expansion were not
Consider the following forecasts for 2015-2019 of the Future Cash Flows, EBITDA and Future Interest Tax Shield for Firm X if the expansion were not to occur. Assume that the EBITDA Multiple is 5.0.
Assume a discount factor of 10% for the Free Cash Flows and the Continuation Value, and 7% for the Interest Tax Shield.
| Firm Value | 2015 | 2016 | 2017 | 2018 | 2019 |
| Free Cash Flow of Firm | 3,638 | 6,862 | 7,116 | 7,373 | 7,629 |
| EBITDA |
|
|
|
| 20,044 |
| Interest Tax Shield | 28 | 28 | 28 | 28 | 28 |
What is the Present Value (at December 2014) of the Continuation Value forecast of Firm X if the firm where not to do the expansion?
| a)62,228
| ||
| b)72,228
| ||
| c)82,228
| ||
| d)92,228 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started
Energy And Finance Sustainability In The Energy Industry
Authors: André Dorsman, Özgür Arslan-Ayaydin, Mehmet Baha Karan
1st Edition
3319322664, 978-3319322667
