Question
Consider the following income statement for the Basset Inc. for the year ended December 31, 2020 and the balance sheets for December 31, 2020 and
Consider the following income statement for the Basset Inc. for the year ended December 31, 2020 and the balance sheets for December 31, 2020 and 2019. Using these statements, create the cash flow identity.
Income Statement Basset Inc. For the year ended December 31, 2020 | |
Sales Revenue | $600,000 |
Cost of goods sold | 460,000 |
Gross profit | 140,000 |
General and administration expense | 30,000 |
Depreciation expense | 30,000 |
Earnings before interest and taxes | 80,000 |
Interest expense | 10,000 |
Earnings before taxes | 70,000 |
Taxes | 27,100 |
Net income | $ 42,900 |
Balance sheets Basset Inc. | ||
| December 31, | |
Assets | 2020 | 1019 |
Cash | $15,000 | $16,000 |
Marketable securities | 7,200 | 8,000 |
Accounts receivable | 34,100 | 42,200 |
Inventories | 82,000 | 50,000 |
Total current assets | 138,300 | 116,200 |
Land and buildings | 150,000 | 150,000 |
Machinery and equipment | 200,000 | 190,000 |
Furniture and fixtures | 54,000 | 50,000 |
Other | 11,000 | 10,000 |
Total gross fixed assets | 415,000 | 400,000 |
Accumulated depreciation | 145,000 | 115,000 |
Net fixed assets | 270,000 | 285,000 |
Total assets | $408,300 | $401,200 |
|
|
|
Liabilities and stockholders equity |
| |
Accounts payable | $57,000 | $49,000 |
Current portion of long-term debt | 13,000 | 16,000 |
Accruals | 5,000 | 6,000 |
Total current liabilities | 75,000 | 71,000 |
Long-term debt | 150,000 | 160,000 |
Common stock | 110,200 | 120,000 |
Retained earnings | 73,100 | 50,200 |
Total liabilities and stockholders equity | $408,300 | $401,200 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started