Consider the following income statement for the Heir Jordan Corporation: HEIR JORDAN CORPORATION Income Statement Sales Costs $46,200 34,200 Taxable income Taxes (25%) $12,000 3,000 Net income $ 9,000 $2,800 Dividends Addition to retained 6,200 earnings The projected sales growth rate is 12 percent. Prepare a pro forma income statement assuming costs vary with sales and the div payout ratio is constant. (Input all answers as positive values. Do not intermediate calculations. HEIR JORDAN CORPORATION Pro Forma Income Statement Sales Costs Taxable income Taxes Net income What is the projected addition to retained earnings? (Do not round intermediate calculations.) Addition to retained earnings