Consider the following simplified financial statements (assuming no income tax):

Income Statement			Balance Sheet
Sales	$32,800		Assets	$25,950	Debt	$6,450
Costs	26,290				Equity	19,500
Net Income	6,510		Total	25,950		25,950

The company has predicted a sales increase of 12%.

Assume the company pays out 50% of net income in the form of a cash dividend.

Costs and assets vary with sales, but debt and equity do not.

Prepare the pro forma statements using the percentage of sales approach.

What is the Pro Forma Debt?

Round all answers to the nearest whole number.