Consider the following simplified financial statements (assuming no income tax):

Income Statement			Balance Sheet
Sales	$39,200		Assets	$21,600	Debt	$6,600
Costs	32,650				Equity	15,000
Net Income	6,550		Total	21,600	Total	21,600

The company has predicted a sales increase of 16%.

It has predicted that every item on the income statement and balance sheet will increase by 16% as well.

Create the pro forma statements and answer the following:

What is the Pro Forma Debt?