Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Consider the table below that calculates the NPV and IRR of a series of project cash flows. The projects costs $900 and has an initial

Consider the table below that calculates the NPV and IRR of a series of project cash flows. The projects costs $900 and has an initial cash flow of $250 that grows at 5%. The discount rate is 15%. The results table shows the NPV and IRR of the project. Create a one dimensional table that shows the NPV and IRR if the growth rate is 0%, 5%, 10%, and 15%.

Please attach a screenshot of the excel file with formulas, thank you!!

image text in transcribed

Assumptions Proj cost Init CF g 900 250 5% 15% 0.87 r V 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 Time Cash flow PV 0 -900 -900 250 217.39 263 198.49 3 276 181.23 4 289 165.47 5 304 151.08 6 319 137.94 335 125.95 Results NPV IRR 278 244

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Finance Markets Investments And Financial Management

Authors: Daisy Scott

1st Edition

1639892001, 9781639892006

More Books

Students also viewed these Finance questions

Question

What are the role of supervisors ?

Answered: 1 week ago