Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Consider the table given below to answer the following question. Year 1 2 3 4 5 6 7 8 9 10 Asset value 8.00 9.04
Consider the table given below to answer the following question.
Year | ||||||||||||||||||||
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | |||||||||||
Asset value | 8.00 | 9.04 | 10.22 | 11.54 | 12.70 | 13.97 | 15.36 | 16.44 | 17.59 | 18.82 | ||||||||||
Earnings | 1.04 | 1.18 | 1.33 | 1.50 | 1.65 | 1.75 | 1.84 | 1.89 | 1.58 | 1.69 | ||||||||||
Net investment | 1.04 | 1.18 | 1.33 | 1.15 | 1.27 | 1.40 | 1.08 | 1.15 | 1.23 | 1.32 | ||||||||||
Free cash flow (FCF) | 0.35 | 0.38 | 0.35 | 0.77 | 0.74 | 0.35 | 0.38 | |||||||||||||
Return on equity (ROE) | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.125 | 0.12 | 0.115 | 0.09 | 0.09 | ||||||||||
Asset growth rate | 0.13 | 0.13 | 0.13 | 0.10 | 0.10 | 0.10 | 0.07 | 0.07 | 0.07 | 0.07 | ||||||||||
Earnings growth rate | 0.13 | 0.13 | 0.13 | 0.10 | 0.06 | 0.06 | 0.03 | 0.16 | 0.07 | |||||||||||
Assuming that competition drives down profitability (on existing assets as well as new investment) to 12.5% in year 6, 12% in year 7, 11.5% in year 8, and 9% in year 9 and all later years. What is the value of the concatenator business? Assume 11% cost of capital. (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started