Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Consolidated Cash Flow Statement of Pineda Corporation and its subsidiary Swamy Corporation as of December 2019 and 2020: Assets 2020 2019 Net Change Incr. (Decr.)

Consolidated Cash Flow Statement of Pineda Corporation and its subsidiary Swamy Corporation as of December 2019 and 2020:

Assets

2020

2019

Net Change Incr. (Decr.)

$

$

$

Cash

313,000

195,000

118,000

Marketable equity securities (at cost)

175,000

175,000

Allowance to reduce marketable equity securities to market

(13,000)

(24,000)

11,000

Accounts receivable (net)

418,000

440,000

(22,000)

Inventories

595,000

525,000

70,000

Land

385,000

170,000

215,000

Plant and equipment

755,000

690,000

65,000

Accumulated depreciated

(199,000)

(145,000)

(54,000)

Goodwill

60,000

60,000

0

Total Assets

$2,489,000

$2,086,000

$403,000

Liabilities and Stockholder’s Equity

Current portion of long-term

$150,000

$150,000

$

Accounts payable and accrued liabilities

595,000

474,000

121,000

Note payable, long term

300,000

450,000

(150,000)

Deferred income taxes

44,000

32,000

12,000

Non-controlling interest in net assets of subsidiary

179,000

161,000

18,000

Common stock

580,000

480,000

100,000

Additional paid-in capital

303,000

180,000

123,000

Retained earnings

338,000

195,000

143,000

Treasury stock (at cost)

0

(36,000)

36,000

Total liabilities and stockholders’ equity

$2,489,000

$2,086,000

$403,000

Additional information:

  1. On January 20, 2020, Pineda Incorporated issued 10,000 shared of its common stock for land having a fair value of $215,000.
  2. On February 5, 2020, Pineda reissued all of its treasury stock for $44,000.
  3. On May 15, 2020, Pineda repaid a cash dividend of $58,000 on its common stock.
  4. On August 8, 2020, equipment was purchased for$127,000
  5. On September 30, 2020, equipment was sold for $40,000. The equipment cost $62,000 and had a book value on that date of sale.
  6. On December 15, 2020, Swamy Corporation paid dividend of $50,000 on its common stock.
  7. Deferred income taxes represent timing differences relating to the use of accelerated depreciation methods for income tax reporting and the straight-line method for financial reporting.
  8. Net income for 2020 was as follows:

Controlling interest in consolidated income $201,000

Swamy Corporation 110,000

  1. Pineda Incorporated owns 70% Swamy Corporation. There was no change in ownership interest in Swamy during 2019 and 2020. There were no intercompany transactions other than the dividend paid to Pineda by its subsidiary.

Required:
Prepare the statement of cash flows for the Pineda Group using the indirect method and show all workings

Please type so that can I copy and paste and you will get a thumbs up.

Step by Step Solution

3.58 Rating (172 Votes )

There are 3 Steps involved in it

Step: 1

Cash flow statement Working Cash flow from oprating Activity Net Profit Adjustment to recon... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting A Managerial Emphasis

Authors: Charles T. Horngren, Srikant M.Dater, George Foster, Madhav

13th Edition

8120335643, 136126634, 978-0136126638

More Books

Students also viewed these Accounting questions

Question

Explain the regulation of the secretions of the small intestine.

Answered: 1 week ago

Question

Name two items classified as prevention costs.

Answered: 1 week ago