Consolidated Financial Statements Subsequent to Acquisition On January 1, 2017, Parent Company acquired all of Subsidiary's Company voting socks for $16,000,000 in cash. Some of Subsidiary's assets and liabilities at the date of purchase had fair values that differed from reported values, as follows: (1) Book Value of Building and Equipment, net (20 years, straight -line $11,000,000 with Fair Value of $3,000,000. (2) Book Value of Identifiable Intangibles ( 5 years, strait-line)= 0 with fair value of $10,000,000 Subsidiary's total stockholders' equity at January 1, 2017, was $6,000,000. It is now December 31, 2020 (four years later). Subsidiary's retained earnings reflect the accumulation of net income less dividends; there have been no other changes in its retained earnings. Subsidiary does not report any other comprehensive income. Cumulative goodwill impairment to the beginning of 2020 is $2,000,000. Goodwill impairment for 2020 is $300,000. Parent uses the complete equity method to account for its investment. The December 31, 2020, trial balance for Subsidiary contains the following where Dr= Debit and (CR)= Credit: Current assets = Dr.$2,500,000; Dr. Plant assets, net= $28,000,000; (CR) Liabilities = ($10,000,000); (CR) Capital stock ($2,000,000); (CR) Retained earnings, January 1 ($16,000,000); (CR) Sales revenue ($14,000,000); DR Cost of goods sold $8,000,000; and DR Operating expenses $3,500,000. Required: a. Show supporting computations for the 2020 consolidation working papers, and prepare Eliminating entry (R) showing by how much is the Investment in Subsidiary is reduced. b. Show supporting computations for the 2020 consolidation working papers, and prepare Eliminating entry (0) showing how much is the increase in Operating expenses. c. Show supporting calculations for the 2020 Equity in net income of Subsidiary reported on Parent's books, using the completed equity method. Eliminating Entries, Goodwill Parent company acquires all of the stock of Subsidiary company for $70 million in cash. At the date of acquisition, Subsidiary company current assets had a book value of $30 million, its non-current assets had a book value of $80 million, and its liabilities had a book value of $90 million. It is determined that the book value of Subsidiary Co's net assets approximate fair value at the date of acquisition. Subsidiary shareholders equity consists of capital stock of $2 million, retained earnings of $20 million (credit balance), treasury stock of $2 million. Required Prepare the eliminating entries necessary to consolidate the balance sheet accounts of Parent company and Subsidiary company at the date of acquisition. Consolidated Financial Statements Subsequent to Acquisition On January 1, 2017, Parent Company acquired all of Subsidiary's Company voting socks for $16,000,000 in cash. Some of Subsidiary's assets and liabilities at the date of purchase had fair values that differed from reported values, as follows: (1) Book Value of Building and Equipment, net (20 years, straight -line $11,000,000 with Fair Value of $3,000,000. (2) Book Value of Identifiable Intangibles ( 5 years, strait-line)= 0 with fair value of $10,000,000 Subsidiary's total stockholders' equity at January 1, 2017, was $6,000,000. It is now December 31, 2020 (four years later). Subsidiary's retained earnings reflect the accumulation of net income less dividends; there have been no other changes in its retained earnings. Subsidiary does not report any other comprehensive income. Cumulative goodwill impairment to the beginning of 2020 is $2,000,000. Goodwill impairment for 2020 is $300,000. Parent uses the complete equity method to account for its investment. The December 31, 2020, trial balance for Subsidiary contains the following where Dr= Debit and (CR)= Credit: Current assets = Dr.$2,500,000; Dr. Plant assets, net= $28,000,000; (CR) Liabilities = ($10,000,000); (CR) Capital stock ($2,000,000); (CR) Retained earnings, January 1 ($16,000,000); (CR) Sales revenue ($14,000,000); DR Cost of goods sold $8,000,000; and DR Operating expenses $3,500,000. Required: a. Show supporting computations for the 2020 consolidation working papers, and prepare Eliminating entry (R) showing by how much is the Investment in Subsidiary is reduced. b. Show supporting computations for the 2020 consolidation working papers, and prepare Eliminating entry (0) showing how much is the increase in Operating expenses. c. Show supporting calculations for the 2020 Equity in net income of Subsidiary reported on Parent's books, using the completed equity method. Eliminating Entries, Goodwill Parent company acquires all of the stock of Subsidiary company for $70 million in cash. At the date of acquisition, Subsidiary company current assets had a book value of $30 million, its non-current assets had a book value of $80 million, and its liabilities had a book value of $90 million. It is determined that the book value of Subsidiary Co's net assets approximate fair value at the date of acquisition. Subsidiary shareholders equity consists of capital stock of $2 million, retained earnings of $20 million (credit balance), treasury stock of $2 million. Required Prepare the eliminating entries necessary to consolidate the balance sheet accounts of Parent company and Subsidiary company at the date of acquisition