Consolidated Statement of Income For Year ended December 31 2021 Revenue 65,705 Costs and expenses Cost...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Consolidated Statement of Income For Year ended December 31 2021 Revenue 65,705 Costs and expenses Cost of revenue Research and development Marketing and sales General and administrative Total costs and expenses Income from operations Interest and other income Income before income taxes Provision for income taxes Net income 11,523 8,567 6,821 5,462 32,373 33,332 1,259 34,591 5,468 29,123 Consolidated Balance Sheet As of December 31 2021 2020 Current Assets Cash 14,596 8,079 Marketable Securities 26,541 33,632 Accouns Receivable, net 8,964 5,832 Prepaid Expenses 3,561 1,020 Total Current Assets 53,662 48,563 PPE, net 27,892 13,721 Intangibles, net 2,563 1,884 Goodwill 12,699 18,221 Other assets 4,208 2,135 Total Assets 101,024 84,524 Current Liabilities Accounts Payable 1,593 380 Partners Payable 2,568 390 Accrued Expenses 8,943 2,892 Deferred Revenue 1,587 98 Total Current Liabilities 14,691 3,760 Other Liabilities 2,962 6,417 Total Liabilities 17,653 10,177 Stockholders' equity Common Stock 44,987 40,584 Accumulated other comprehensive loss (1,569) (227) Retained Earnings 39,953 33,990 Total Stockholders' equity 83,371 74,347 Total liabilities and stockholders' equity 101,024 84,524 Required 1. Compute return on equity (ROE) 2. Apply the DuPont disaggregation into return on assets (ROA) and financial leverage 3. Calculate the profitability and productivity components of ROA 4. Confirm the full DuPont disaggregation: ROE = PM x AT X FL Consolidated Statement of Income For Year ended December 31 2021 Revenue 65,705 Costs and expenses Cost of revenue Research and development Marketing and sales General and administrative Total costs and expenses Income from operations Interest and other income Income before income taxes Provision for income taxes Net income 11,523 8,567 6,821 5,462 32,373 33,332 1,259 34,591 5,468 29,123 Consolidated Balance Sheet As of December 31 2021 2020 Current Assets Cash 14,596 8,079 Marketable Securities 26,541 33,632 Accouns Receivable, net 8,964 5,832 Prepaid Expenses 3,561 1,020 Total Current Assets 53,662 48,563 PPE, net 27,892 13,721 Intangibles, net 2,563 1,884 Goodwill 12,699 18,221 Other assets 4,208 2,135 Total Assets 101,024 84,524 Current Liabilities Accounts Payable 1,593 380 Partners Payable 2,568 390 Accrued Expenses 8,943 2,892 Deferred Revenue 1,587 98 Total Current Liabilities 14,691 3,760 Other Liabilities 2,962 6,417 Total Liabilities 17,653 10,177 Stockholders' equity Common Stock 44,987 40,584 Accumulated other comprehensive loss (1,569) (227) Retained Earnings 39,953 33,990 Total Stockholders' equity 83,371 74,347 Total liabilities and stockholders' equity 101,024 84,524 Required 1. Compute return on equity (ROE) 2. Apply the DuPont disaggregation into return on assets (ROA) and financial leverage 3. Calculate the profitability and productivity components of ROA 4. Confirm the full DuPont disaggregation: ROE = PM x AT X FL
Expert Answer:
Answer rating: 100% (QA)
Answer Based on the provided information we can analyze the financial statements for the year ended ... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation a strategic perspective
ISBN: 978-1337614689
9th edition
Authors: James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Posted Date:
Students also viewed these accounting questions
-
bletop Ranches Inc. is considering the purchase of a new helicopter for $375,000. The firm's old helicopter has a book value of $70,000 but can be sold today for $40,000. The new helicopter will be...
-
Use the attached "words.txt" file to store the words along with their ranks in an AVL tree. Then provide the user the option to search for any word. If the word exists the program displays the rank...
-
What is the density of d2 liquid in g/cm? (d-2.2 g/cm, h-10cm, h-48cm, g-9.81 m/s)
-
A managers key task is to balance which four customer service factors against which six logistics cost factors?
-
Consider a bull spread where you buy a 40-strike put and sell a 45-strike put. Suppose = 0.30, r = 0.08, = 0, and T = 0.5. a. Suppose S = $40. What are delta, gamma, vega, theta, and rho? b....
-
After Island Farms increased the container size for its premium ice cream from 1.65 L to 2.2 L, the retail price increased from $5.49 to $7.98. What was the percent change in the unit price?
-
The division of a multinational corporation shows sales of \($2.1\) million, variable cost of sales of \($1.3\) million, and divisional overheads of \($600,00060%\) of which is deemed controllable by...
-
The intangible assets section of Sappelt Company at December 31, 2014, is presented below. Patents ($70,000 cost less $7,000 amortization) ........ $63,000 Franchises ($48,000 cost less $19,200...
-
Simplify the expression. sec xsin x(csc x + cos x) sec x + sin x sec xsin x(csc x + cos x) sec x + sin x (Use integers or decimals for any numbers in the expression
-
Read the article Ambushing Employers' Speech Rights; the federal government is redoubling efforts to promote unions and keep companies quiet. The article claims that NLRB restricts the free speech...
-
What are opportunity costs?
-
What are sunk costs?
-
Is a fixed cost an incremental cost? Give an example in which a fixed cost is an incremental cost.
-
The return on sales ratio does not provide insight on which of the following? a. A company's net income per dollar of sales b. A measure of a company's financial performance c. A measure of a...
-
What are controllable costs? What are uncontrollable costs? Why is it important to distinguish controllable costs and uncontrollable costs?
-
Your boss makes you wait an extra 1 5 minutes before your meeting. This is an example of
-
Selected condensed data taken from a recent statement of financial position of Morino Ltd. are as follows. MORINO LTD. Statement of Financial Position (partial) Other current assets...
-
Core Petroleum incurs the following costs relative to a gathering system: a. Purchase and installation costs of separators and compressors: $200,000 b. Operational costs for the system: $10,000 Give...
-
Assuming the same data as given in problem 8, was the well in each case profitable? Discuss your answer. Problem 8 Elizabeth Petroleum data in connection with Lease A are as follows: REQUIRED: Should...
-
A saltwater disposal system is added to Lease As gathering system at a cost of $150,000. The expense for the month of May 2016 is $15,000. Record the acquisition cost and the monthly expense assuming...
Study smarter with the SolutionInn App