Construct a supply chain finance model and calculate the profit margin; ROA; inventory turns; and transportation, warehousing, and inventory costs as a percentage of revenue for the following: Do Calculation for One year. Sells = See Below, Transportation cost-See below. Warehousing cost = See below Inventory carrying cost = 32%; Yearly Cost of goods sold = $750,000,000 : Other operating costs = $75,000,000; Average inventory = See below Accounts receivable = $80,000,000; Cash = $100,000,000; Net fixed assets = $450,000,000 Interest = 10% on long term liabilities and 15% on current liabilities. Taxes = 40%; Current liabilities = $250,000,000 Long-term liabilities = $100,000,000; Starting month sales are $90.000.000 COGS (Est for year) $750.000.000 Per Unit Monthly Cost Storage between 750,000-1,000,000 units S100 Cadorage in and on the Per unit monthly Storage cost for over 1,000,000 units SIS Monthly shipment for First month 900.000 Forecast shows a trend of 2% increase cach month Onders are in the 100 What do 100 For example 19 and we will Per Container rental and its end to end transcost is $12.000.00 Trasportation is married in der concorre 2.000 |Currinters inster Far inly thanil eri and 50% caucibe full container Asmall forecasted and red onits are shed and are work Items are consumed sold at a constant rate Yemely Average inventory is average of endly inventory Yearly Avg Per Unit Inventory cost is Asume constant selling price per tut for the year