Construct the statement of stockholders' equity for the year ending December 31, 2021, and the 2021 statement of cash flows. Hint: The difference in accumulated depreciation from one year to the next is the annual depreciation expense for the year.

Laiho Industries: Statement of Stockholders' Equity, December 31, 2021 (thousands of dollars) Common StockRetained EarningsTotal Stockholders' EquityBalances, December 31, 2020 $ fill in the blank $ fill in the blank $ fill in the blank Common stock issue fill in the blank fill in the blank 2021 Net income fill in the blank Cash dividends fill in the blank Addition to retained earnings fill in the blank Balances, December 31, 2021 $ fill in the blank $ fill in the blank $ fill in the blank

Laiho Industries: Statement of Cash Flows for 2021 (thousands of dollars) 2021Operating Activities Net income$ fill in the blank Depreciation and amortizationfill in the blank Increase in accounts payablefill in the blankIncrease in accrualsfill in the blank Increase in accounts receivablefill in the blank Increase in inventoriesfill in the blank Net cash provided by operating activities$ fill in the blank Investing Activities Additions to property, plant, and equipment$ fill in the blank Net cash used in investing activities$ fill in the blank Financing Activities Increase in notes payable$ fill in the blank Increase in long-term debtfill in the blank Increase in common stockfill in the blank Payment of common dividendsfill in the blank Net cash provided by financing activities$ fill in the blank Summary Net increase/decrease in cash$ fill in the blank Cash at the beginning of the yearfill in the blank Cash at the end of the year$ fill in the blank

Laiho Industries's 2020 and 2021 balance sheets (in thousands of dollars) are shown.

Laiho Industries: Balance Sheets as of December 31 (thousands of dollars) 2021 2020 Cash$101,419 $90,095 Accounts receivable 104,276 85,671 Inventories 39,129 35,227 Total current assets$244,824 $210,993 Net fixed assets 66,517 41,851 Total assets$311,341 $252,844 Accounts payable$28,684 $21,360 Accruals 29,194 21,562 Notes payable 17,579 15,459 Total current liabilities$75,457 $58,381 Long-term debt 74,609 62,309 Total liabilities$150,066 $120,690 Common stock 104,500 92,000 Retained earnings 56,775 40,154 Total common equity$161,275 $132,154 Total liabilities and equity$311,341 $252,844

AB1Laiho Industries: Income Statement for Year Ending December 31, 2021 (thousands of dollars)2 20213Sales450,150,000.004Operating costs excluding depreciation and amortization387,129,000.005EBITDA63,021,000.006Depreciation and amortization12,638,230.007EBIT50,382,770.008Interest9,152,000.009EBT41,230,770.0010Taxes (25%)10,307,692.5011Net income30,923,077.5012 13Common dividends14,301,923.3414Addition to retained earnings16,621,154.16