Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Consultex, Inc., was founded in 2015 as a small financial consulting business. The company had done reasonably well in 20152017 but started noticing its cash

Consultex, Inc., was founded in 2015 as a small financial consulting business. The company had done reasonably well in 20152017 but started noticing its cash dwindle early in 2018. In January 2018, Consultex had paid $12,500 to purchase land and repaid $4,000 principal on an existing promissory note. In March, the company paid $1,300 cash for dividends and $1,200 to repurchase and eliminate Consultex stock that had previously been issued for $1,200. To improve its cash position, Consultex borrowed $4,300 by signing a new promissory note in May and also issued stock to a new private investor for $11,300 cash. Year-end comparative balance sheets and income statements are presented below.

CONSULTEX, INC.
Balance Sheet
October 31
2018 2017
Assets
Cash $ 8,130 $ 10,800
Accounts Receivable 12,600 11,300
Prepaid Rent 1,650 2,300
Land 24,500 12,000
Total Assets $ 46,880 $ 36,400
Liabilities and Stockholders Equity
Salaries and Wages Payable $ 1,650 $ 2,300
Income Taxes Payable 1,200 1,200
Notes Payable (long-term) 11,600 11,300
Common Stock 18,400 8,300
Retained Earnings 14,030 13,300
Total Liabilities and Stockholders Equity $ 46,880 $

36,400

CONSULTEX, INC.
Income Statement
For the Year Ended October 31
2018 2017
Sales Revenue $ 154,500 $ 157,500
Salaries and Wages Expense 97,300 96,300
Rent Expense 35,300 29,300
Utilities Expenses 19,000 19,300
Income before Income Tax Expense 2,900 12,600
Income Tax Expense 870 3,780
Net Income $ 2,030 $ 8,820

Required:

  1. Prepare a properly formatted Statement of Cash Flows for Consultex, Inc., for the year ended October 31, 2018 (using the indirect method). (Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Money Tracker Track Your Expenses And Grow Financially

Authors: Ester Penterman

1st Edition

B0CKVH74FZ

More Books

Students also viewed these Accounting questions