Question
Consultex, Inc., was founded in 2015 as a small financial consulting business. The company had done reasonably well in 20152017 but started noticing its cash
Consultex, Inc., was founded in 2015 as a small financial consulting business. The company had done reasonably well in 20152017 but started noticing its cash dwindle early in 2018. In January 2018, Consultex had paid $19,500 to purchase land and repaid $2,000 principal on an existing promissory note. In March, the company paid $2,700 cash for dividends and $1,100 to repurchase and eliminate Consultex stock that had previously been issued for $1,100. To improve its cash position, Consultex borrowed $5,700 by signing a new promissory note in May and also issued stock to a new private investor for $12,700 cash. Year-end comparative balance sheets and income statements are presented below.
CONSULTEX, INC. | ||||||
Balance Sheet | ||||||
October 31 | ||||||
2018 | 2017 | |||||
Assets | ||||||
Cash | $ | 8,890 | $ | 14,500 | ||
Accounts Receivable | 15,400 | 12,700 | ||||
Prepaid Rent | 2,350 | 3,700 | ||||
Land | 30,500 | 11,000 | ||||
Total Assets | $ | 57,140 | $ | 41,900 | ||
Liabilities and Stockholders Equity | ||||||
Salaries and Wages Payable | $ | 2,350 | $ | 3,700 | ||
Income Taxes Payable | 1,100 | 1,100 | ||||
Notes Payable (long-term) | 16,400 | 12,700 | ||||
Common Stock | 21,300 | 9,700 | ||||
Retained Earnings | 15,990 | 14,700 | ||||
Total Liabilities and Stockholders Equity | $ | 57,140 | $ | 41,900 | ||
CONSULTEX, INC. | ||||||
Income Statement | ||||||
For the Year Ended October 31 | ||||||
2018 | 2017 | |||||
Sales Revenue | $ | 161,500 | $ | 164,500 | ||
Salaries and Wages Expense | 98,700 | 97,700 | ||||
Rent Expense | 36,700 | 30,700 | ||||
Utilities Expenses | 20,400 | 20,700 | ||||
Income before Income Tax Expense | 5,700 | 15,400 | ||||
Income Tax Expense | 1,710 | 4,620 | ||||
Net Income | $ | 3,990 | $ | 10,780 | ||
Required:
- Prepare a properly formatted Statement of Cash Flows for Consultex, Inc., for the year ended October 31, 2018 (using the indirect method). (Amounts to be deducted should be indicated with a minus sign.)
Consultex inc
Statement of Cash Flows
For the Year Ended October 31st, 2018
Cash Flows from Operating Activities: | ||
Changes in Current Assets or Current Liabilities | ||
Cash Flows from Investing Activities | ||
Cash flow from Financing Activities | ||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started