Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Consultex, Inc., was founded in 2015 as a small financial consulting business. The company had done reasonably well in 20152017 but started noticing its cash

Consultex, Inc., was founded in 2015 as a small financial consulting business. The company had done reasonably well in 20152017 but started noticing its cash dwindle early in 2018. In January 2018, Consultex had paid $19,500 to purchase land and repaid $2,000 principal on an existing promissory note. In March, the company paid $2,700 cash for dividends and $1,100 to repurchase and eliminate Consultex stock that had previously been issued for $1,100. To improve its cash position, Consultex borrowed $5,700 by signing a new promissory note in May and also issued stock to a new private investor for $12,700 cash. Year-end comparative balance sheets and income statements are presented below.

CONSULTEX, INC.
Balance Sheet
October 31
2018 2017
Assets
Cash $ 8,890 $ 14,500
Accounts Receivable 15,400 12,700
Prepaid Rent 2,350 3,700
Land 30,500 11,000
Total Assets $ 57,140 $ 41,900
Liabilities and Stockholders Equity
Salaries and Wages Payable $ 2,350 $ 3,700
Income Taxes Payable 1,100 1,100
Notes Payable (long-term) 16,400 12,700
Common Stock 21,300 9,700
Retained Earnings 15,990 14,700
Total Liabilities and Stockholders Equity $ 57,140 $

41,900

CONSULTEX, INC.
Income Statement
For the Year Ended October 31
2018 2017
Sales Revenue $ 161,500 $ 164,500
Salaries and Wages Expense 98,700 97,700
Rent Expense 36,700 30,700
Utilities Expenses 20,400 20,700
Income before Income Tax Expense 5,700 15,400
Income Tax Expense 1,710 4,620
Net Income $ 3,990 $ 10,780

Required:

  1. Prepare a properly formatted Statement of Cash Flows for Consultex, Inc., for the year ended October 31, 2018 (using the indirect method). (Amounts to be deducted should be indicated with a minus sign.)

Consultex inc

Statement of Cash Flows

For the Year Ended October 31st, 2018

Cash Flows from Operating Activities:

Changes in Current Assets or Current Liabilities
Cash Flows from Investing Activities
Cash flow from Financing Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Stacey Whitecotton

1st Edition

0697799271, 978-0697799272

More Books

Students also viewed these Accounting questions