Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Consultex, Incorporated, was founded in 2 0 1 8 as a small financial consulting business. The company had done reasonably well from 2 0 1

Consultex, Incorporated, was founded in 2018 as a small financial consulting business. The company had done reasonably well from 2018 through 2020 but started noticing its cash dwindle early in 2021. In January 2021, Consultex had paid $17,000 to purchase land and repaid $2,000 principal on an existing promissory note. In March, the company paid $2,200 cash for dividends and $1,200 to repurchase and eliminate Consultex stock that had previously been issued for $1,200. To improve its cash position, Consultex borrowed $5,200 by signing a new promissory note in May and also issued stock to a new private investor for $12,200 cash. Year-end comparative balance sheets and income statements are presented below.
CONSULTEX, INCORPORATED
Balance Sheet
October 31
20212020
Assets
Cash $ 8,690 $ 12,600
Accounts Receivable 14,40012,200
Prepaid Rent 2,1003,200
Land 29,00012,000
Total Assets $ 54,190 $ 40,000
Liabilities and Stockholders Equity
Salaries and Wages Payable $ 2,100 $ 3,200
Income Taxes Payable 1,2001,200
Notes Payable (long-term)15,40012,200
Common Stock 20,2009,200
Retained Earnings 15,29014,200
Total Liabilities and Stockholders Equity $ 54,190 $ 40,000
CONSULTEX, INCORPORATED
Income Statement
For the Year Ended October 31
20212020
Sales Revenue $ 159,000 $ 162,000
Salaries and Wages Expense 98,20097,200
Rent Expense 36,20030,200
Utilities Expenses 19,90020,200
Income before Income Tax Expense 4,70014,400
Income Tax Expense 1,4104,320
Net Income $ 3,290 $ 10,080
Required:
Prepare a properly formatted Statement of Cash Flows for Consultex, Incorporated, for the year ended October 31,2021(using the indirect method).(Amounts to be deducted should be indicated with a minus sign.)Consultex, Incorporated, was founded in 2018 as a small financial consulting business. The company had done reasonably well from
2018 through 2020 but started noticing its cash dwindle early in 2021. In January 2021, Consultex had paid $17,000 to purchase land
and repaid $2,000 principal on an existing promissory note. In March, the company paid $2,200 cash for dividends and $1,200 to
repurchase and eliminate Consultex -+ock that had previously been issued for $1,200. To improve its cash position, Consultex
borrowed $5,200 by signing a new promissory note in May and also issued stock to a new private investor for $12,200 cash. Year-enc
comparative balance sheets and income statements are presented below.
Required:
Prepare a properly formatted Statement of Cash Flows for Consultex, Incorporated, for the year ended October 31,2021(using the indirect method).(Amounts to be deducted should be indicated with a minus sign.)
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: kieso, weygandt and warfield.

14th Edition

9780470587232, 470587288, 470587237, 978-0470587287

More Books

Students also viewed these Accounting questions