Continue using the data in Exhibit 8.5 for GIS, CPB, and SJM to estimate the value per share of K using a NI multiple. Determine whether, based on this estimate, K is over- or underpriced at its May 1, 2019 price of $59.39.

EXHIBIT 8.5 Data for Valuation Using Income Statement Multiples GIS K CPB SJM (in millions) Operating value Equity value NOPAT.... Net income. NFL (NFA) Common shares outstanding. $ $ $ 1,866 $ 1,563 $15,674 599 shares $29,831 $20,430 $ 1,531 $ 1,344 $ 9,401 344 shares $21,099 $11,534 $ 156 $ (164) $ 9,565 301 shares $20,004 $13,967 $ 736 $ 629 $ 6,037 114 shares EXHIBIT 8.5 Data for Valuation Using Income Statement Multiples GIS K CPB SJM (in millions) Operating value Equity value NOPAT.... Net income. NFL (NFA) Common shares outstanding. $ $ $ 1,866 $ 1,563 $15,674 599 shares $29,831 $20,430 $ 1,531 $ 1,344 $ 9,401 344 shares $21,099 $11,534 $ 156 $ (164) $ 9,565 301 shares $20,004 $13,967 $ 736 $ 629 $ 6,037 114 shares