Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Cooper's Company Income Statement Year Ended 12/31/2024 Sales $216,000 Cost of Good Sold -72,810 Gross Profit $143,190 Operating Expenses: Depreciation Expense $26,460 Other Expenses 43,200
Cooper's Company | |||
Income Statement Year Ended 12/31/2024 | |||
Sales | $216,000 | ||
Cost of Good Sold | -72,810 | ||
Gross Profit | $143,190 | ||
Operating Expenses: | |||
Depreciation Expense | $26,460 | ||
Other Expenses | 43,200 | ||
Interest Expense | 1,800 | ||
Total Operating Expenses | -71,460 | ||
Operating Income | 71,730 | ||
Loss on Sale of Equipment | -7,560 | ||
Income Before Taxes | 64,170 | ||
Income Tax Expenses | -24,885 | ||
Net Income | $55,575 | ||
Cooper's Company | |||
Comparative Balance Sheet | |||
Years Ended 2024 and 2023 | |||
2024 | 2023 | ||
ASSETS | |||
Cash | $22,176 | $20,736 | |
Accounts Receivable | 28,962 | 26,460 | |
Inventory | 65,813 | 55,539 | |
Long-Term Investments | 50,310 | 50,760 | |
Machinery | 157,950 | 130,950 | |
Accumulated Depreciation | -30,195 | -28,080 | |
TOTAL ASSETS | $295,016 | $256,365 | |
LIABILITIES & STOCKHOLDERS' EQUITY | |||
Accounts Payable | $58,500 | $36,342 | |
Income Tax Payable | 9,653 | 9,180 | |
Notes Payable - Long-term | 43,875 | 59,400 | |
Common Stock | 105,300 | 86,400 | |
Paid-In-Capital | 11,700 | 8,100 | |
Retained Earnings | 65,988 | 56,943 | |
TOTAL LIAB & S/E | $295,016 | $256,365 | |
Additional information: | |||
(1) Cash dividends of $30,240 were paid. | |||
(2) New machinery was purchased for $61,120 cash. | |||
(3) Old machine was sold at a loss of $7560. | |||
(4) There was no gain or loss on the sales of the long-term investments, nor on the note paid. | |||
(5) Additional shares of stock were issued for cash. |
REQUIRED:
(1) Prepare a complete Statement of Cash Flows for Year Ended 2024 using the Indirect Method
(2) Prepare ONLY the Operating Activities of the Statement of Cash Flows for Year Ended 2024 using the Direct method
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started