CORPORATE FINANCE HOMEWORK no II Deadline - 30th January 2023 Calculate WACC brsed on the below mentioned drta. The conpany is financing is invertinents by throe various bank ioars (dias given below). Adsibonaly the entemal cagital is being adsed by long term fnancing through bond iswue with flaed coupon payments. The dividend payout is the result of multiplying the dividend payoul par share from last year and current number of common shares being listed and retains the base for calculating the dividend payout rabo, Proftablity tatios are being calculated based on the daaa from the last year. None financlal revenues are taken into account. Equity =3500000+ net proft less dividend. Financial expenses calculated from the intarest rate and nominal face value of the loans (bonds). \begin{tabular}{|l|c|} \hline Dividend payout from the last period & 0.42 \\ \hline Current market price of common shace & 21.00 \\ \hline Number of common shares listed & 750000 \\ \hline Financial resuts from the last period of time & \\ \hline Sales fevenues & 9200000 \\ \hline Variable expenses (as % of the sales revenues) & 7278 \\ \hline Fixed exponses & 450000 \\ \hline Addifonally pease calco. \end{tabular} Additionally please calculate how the cost of equity and WACC would change when the new issue of common share would be initiated. The company would issue 200 thousand new common shares at the current market price with 15% of publc ottering fees. 1 CORPORATE FINANCE HOMEWORK no II Deadline - 30th January 2023 Calculate WACC brsed on the below mentioned drta. The conpany is financing is invertinents by throe various bank ioars (dias given below). Adsibonaly the entemal cagital is being adsed by long term fnancing through bond iswue with flaed coupon payments. The dividend payout is the result of multiplying the dividend payoul par share from last year and current number of common shares being listed and retains the base for calculating the dividend payout rabo, Proftablity tatios are being calculated based on the daaa from the last year. None financlal revenues are taken into account. Equity =3500000+ net proft less dividend. Financial expenses calculated from the intarest rate and nominal face value of the loans (bonds). \begin{tabular}{|l|c|} \hline Dividend payout from the last period & 0.42 \\ \hline Current market price of common shace & 21.00 \\ \hline Number of common shares listed & 750000 \\ \hline Financial resuts from the last period of time & \\ \hline Sales fevenues & 9200000 \\ \hline Variable expenses (as % of the sales revenues) & 7278 \\ \hline Fixed exponses & 450000 \\ \hline Addifonally pease calco. \end{tabular} Additionally please calculate how the cost of equity and WACC would change when the new issue of common share would be initiated. The company would issue 200 thousand new common shares at the current market price with 15% of publc ottering fees. 1
